Adel Kalemcilik Ticaret ve Sanayi AS
IST:ADEL.E

Watchlist Manager
Adel Kalemcilik Ticaret ve Sanayi AS Logo
Adel Kalemcilik Ticaret ve Sanayi AS
IST:ADEL.E
Watchlist
Price: 31.32 TRY -1.01% Market Closed
Market Cap: 8.1B TRY

Relative Value

The Relative Value of one ADEL.E stock under the Base Case scenario is 20.34 TRY. Compared to the current market price of 31.32 TRY, Adel Kalemcilik Ticaret ve Sanayi AS is Overvalued by 35%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ADEL.E Relative Value
Base Case
20.34 TRY
Overvaluation 35%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
7
vs Industry
27
Median 3Y
2.7
Median 5Y
0.2
Industry
1.2
vs History
vs Industry
18
Median 3Y
3.1
Median 5Y
-4.9
Industry
16.6
vs History
vs Industry
7
Median 3Y
2.5
Median 5Y
1.1
Industry
10.1
vs History
vs Industry
5
Median 3Y
-0.7
Median 5Y
0.5
Industry
16.7
vs History
22
vs Industry
9
Median 3Y
5.9
Median 5Y
1.8
Industry
1.7
vs History
7
vs Industry
27
Median 3Y
2.9
Median 5Y
1
Industry
1.5
vs History
7
vs Industry
33
Median 3Y
6.1
Median 5Y
2.6
Industry
4.2
vs History
1
vs Industry
17
Median 3Y
18.1
Median 5Y
6.7
Industry
8.5
vs History
vs Industry
14
Median 3Y
22.3
Median 5Y
5.6
Industry
12.6
vs History
vs Industry
8
Median 3Y
3.9
Median 5Y
1.5
Industry
10.9
vs History
vs Industry
9
Median 3Y
2.3
Median 5Y
1.6
Industry
15.1
vs History
31
vs Industry
11
Median 3Y
3.1
Median 5Y
1
Industry
1.2

Multiples Across Competitors

ADEL.E Competitors Multiples
Adel Kalemcilik Ticaret ve Sanayi AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Adel Kalemcilik Ticaret ve Sanayi AS
IST:ADEL.E
8.1B TRY 3.8 -22.3 198.9 -66
US
MSA Safety Inc
NYSE:MSA
6.4B USD 3.4 22.7 14.7 17.3
CN
Shanghai M&G Stationery Inc
SSE:603899
25.3B CNY 1 19.1 13.2 13.2
JP
Kokuyo Co Ltd
TSE:7984
413B JPY 1.2 18.7 9 11.8
FR
Societe BIC SA
PAR:BB
2B EUR 0.7 8 3.8 4.9
US
HNI Corp
NYSE:HNI
1.9B USD 0.7 13.5 6.7 9.8
US
Steelcase Inc
NYSE:SCS
1.9B USD 0.6 20.1 8.9 13.4
US
Interface Inc
NASDAQ:TILE
1.7B USD 1.2 14.7 8.7 11.1
US
Pitney Bowes Inc
NYSE:PBI
1.7B USD 0.9 20.8 9.5 13.8
JP
Okamura Corp
TSE:7994
214.5B JPY 0.7 10 6.8 8.9
JP
Pilot Corp
TSE:7846
180.2B JPY 1.4 13.2 6.1 8.1
P/E Multiple
Earnings Growth PEG
TR
Adel Kalemcilik Ticaret ve Sanayi AS
IST:ADEL.E
Average P/E: 16.1
Negative Multiple: -22.3
N/A N/A
US
MSA Safety Inc
NYSE:MSA
22.7
9%
2.5
CN
Shanghai M&G Stationery Inc
SSE:603899
19.1
8%
2.4
JP
Kokuyo Co Ltd
TSE:7984
18.7
6%
3.1
FR
Societe BIC SA
PAR:BB
8
3%
2.7
US
HNI Corp
NYSE:HNI
13.5
16%
0.8
US
Steelcase Inc
NYSE:SCS
20.1
8%
2.5
US
Interface Inc
NASDAQ:TILE
14.7
16%
0.9
US
Pitney Bowes Inc
NYSE:PBI
20.8
N/A N/A
JP
Okamura Corp
TSE:7994
10
6%
1.7
JP
Pilot Corp
TSE:7846
13.2
7%
1.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Adel Kalemcilik Ticaret ve Sanayi AS
IST:ADEL.E
Average EV/EBITDA: 26
198.9
N/A N/A
US
MSA Safety Inc
NYSE:MSA
14.7
5%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
15%
0.9
JP
Kokuyo Co Ltd
TSE:7984
9
11%
0.8
FR
Societe BIC SA
PAR:BB
3.8
0%
N/A
US
HNI Corp
NYSE:HNI
6.7
21%
0.3
US
Steelcase Inc
NYSE:SCS
8.9
7%
1.3
US
Interface Inc
NASDAQ:TILE
8.7
12%
0.7
US
Pitney Bowes Inc
NYSE:PBI
9.5
31%
0.3
JP
Okamura Corp
TSE:7994
6.8
10%
0.7
JP
Pilot Corp
TSE:7846
6.1
8%
0.8
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Adel Kalemcilik Ticaret ve Sanayi AS
IST:ADEL.E
Average EV/EBIT: 11.2
Negative Multiple: -66
N/A N/A
US
MSA Safety Inc
NYSE:MSA
17.3
6%
2.9
CN
Shanghai M&G Stationery Inc
SSE:603899
13.2
7%
1.9
JP
Kokuyo Co Ltd
TSE:7984
11.8
N/A N/A
FR
Societe BIC SA
PAR:BB
4.9
-1%
N/A
US
HNI Corp
NYSE:HNI
9.8
11%
0.9
US
Steelcase Inc
NYSE:SCS
13.4
9%
1.5
US
Interface Inc
NASDAQ:TILE
11.1
16%
0.7
US
Pitney Bowes Inc
NYSE:PBI
13.8
47%
0.3
JP
Okamura Corp
TSE:7994
8.9
N/A N/A
JP
Pilot Corp
TSE:7846
8.1
N/A N/A