Armada Bilgisayar Sistemleri Sanayi ve Ticaret AS
IST:ARMDA.E
Balance Sheet
Balance Sheet Decomposition
Armada Bilgisayar Sistemleri Sanayi ve Ticaret AS
Armada Bilgisayar Sistemleri Sanayi ve Ticaret AS
Balance Sheet
Armada Bilgisayar Sistemleri Sanayi ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
50
|
83
|
167
|
202
|
250
|
140
|
855
|
|
| Cash |
4
|
0
|
0
|
2
|
23
|
108
|
645
|
|
| Cash Equivalents |
45
|
83
|
167
|
200
|
227
|
32
|
210
|
|
| Total Receivables |
414
|
565
|
601
|
770
|
1 340
|
2 664
|
4 698
|
|
| Accounts Receivables |
308
|
565
|
594
|
583
|
1 039
|
2 058
|
4 074
|
|
| Other Receivables |
106
|
0
|
7
|
187
|
301
|
606
|
625
|
|
| Inventory |
70
|
88
|
82
|
100
|
221
|
477
|
1 019
|
|
| Other Current Assets |
11
|
14
|
12
|
4
|
21
|
24
|
32
|
|
| Total Current Assets |
544
|
750
|
862
|
1 076
|
1 832
|
3 305
|
6 605
|
|
| PP&E Net |
4
|
4
|
5
|
17
|
18
|
21
|
77
|
|
| PP&E Gross |
4
|
0
|
0
|
17
|
0
|
0
|
77
|
|
| Accumulated Depreciation |
17
|
0
|
0
|
34
|
0
|
0
|
115
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
1
|
13
|
|
| Other Long-Term Assets |
2
|
5
|
6
|
9
|
7
|
3
|
3
|
|
| Total Assets |
550
N/A
|
759
+38%
|
873
+15%
|
1 102
+26%
|
1 857
+68%
|
3 329
+79%
|
6 697
+101%
|
|
| Liabilities | ||||||||
| Accounts Payable |
262
|
394
|
403
|
552
|
1 043
|
1 768
|
3 784
|
|
| Accrued Liabilities |
16
|
2
|
2
|
2
|
5
|
7
|
11
|
|
| Short-Term Debt |
55
|
110
|
19
|
17
|
34
|
16
|
359
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
123
|
170
|
15
|
1 089
|
|
| Other Current Liabilities |
16
|
14
|
21
|
22
|
41
|
132
|
145
|
|
| Total Current Liabilities |
348
|
520
|
444
|
716
|
1 293
|
1 938
|
5 388
|
|
| Long-Term Debt |
62
|
76
|
199
|
113
|
191
|
744
|
318
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
5
|
|
| Minority Interest |
0
|
0
|
0
|
5
|
7
|
12
|
23
|
|
| Other Liabilities |
1
|
1
|
1
|
1
|
2
|
4
|
7
|
|
| Total Liabilities |
410
N/A
|
596
+45%
|
644
+8%
|
835
+30%
|
1 493
+79%
|
2 698
+81%
|
5 741
+113%
|
|
| Equity | ||||||||
| Common Stock |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|
| Retained Earnings |
46
|
58
|
57
|
66
|
90
|
68
|
103
|
|
| Other Equity |
70
|
81
|
148
|
178
|
250
|
538
|
829
|
|
| Total Equity |
140
N/A
|
163
+17%
|
229
+40%
|
268
+17%
|
364
+36%
|
630
+73%
|
956
+52%
|
|
| Total Liabilities & Equity |
550
N/A
|
759
+38%
|
873
+15%
|
1 102
+26%
|
1 857
+68%
|
3 329
+79%
|
6 697
+101%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
|