Armada Bilgisayar Sistemleri Sanayi ve Ticaret AS
IST:ARMDA.E
Cash Flow Statement
Cash Flow Statement
Armada Bilgisayar Sistemleri Sanayi ve Ticaret AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||
| Net Income |
24
|
25
|
33
|
(15)
|
(12)
|
(10)
|
7
|
77
|
114
|
|
| Depreciation & Amortization |
6
|
5
|
6
|
5
|
6
|
6
|
7
|
10
|
13
|
|
| Other Non-Cash Items |
55
|
56
|
63
|
106
|
130
|
154
|
181
|
177
|
185
|
|
| Cash Taxes Paid |
26
|
23
|
28
|
37
|
82
|
103
|
111
|
122
|
22
|
|
| Cash Interest Paid |
19
|
17
|
16
|
19
|
19
|
21
|
28
|
47
|
69
|
|
| Change in Working Capital |
(305)
|
(204)
|
(404)
|
(349)
|
(147)
|
(83)
|
229
|
(92)
|
(224)
|
|
| Cash from Operating Activities |
(219)
N/A
|
(118)
+46%
|
(303)
-156%
|
(253)
+16%
|
(22)
+91%
|
67
N/A
|
424
+528%
|
172
-60%
|
88
-49%
|
|
| Investing Cash Flow | ||||||||||
| Capital Expenditures |
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(4)
|
(11)
|
(33)
|
(51)
|
|
| Other Items |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash from Investing Activities |
(3)
N/A
|
(2)
+17%
|
(2)
+29%
|
(2)
-22%
|
(3)
-38%
|
(4)
-43%
|
(11)
-172%
|
(33)
-215%
|
(51)
-54%
|
|
| Financing Cash Flow | ||||||||||
| Net Issuance of Debt |
44
|
4
|
71
|
66
|
48
|
47
|
189
|
540
|
546
|
|
| Other |
(18)
|
(16)
|
(16)
|
(18)
|
(19)
|
(21)
|
(59)
|
(77)
|
(98)
|
|
| Cash from Financing Activities |
26
N/A
|
(13)
N/A
|
56
N/A
|
48
-14%
|
29
-39%
|
27
-9%
|
130
+390%
|
463
+256%
|
447
-3%
|
|
| Change in Cash | ||||||||||
| Effect of Foreign Exchange Rates |
39
|
31
|
2
|
69
|
70
|
82
|
201
|
114
|
85
|
|
| Net Change in Cash |
(157)
N/A
|
(102)
+35%
|
(247)
-142%
|
(138)
+44%
|
74
N/A
|
173
+133%
|
745
+332%
|
715
-4%
|
569
-20%
|
|
| Free Cash Flow | ||||||||||
| Free Cash Flow |
(222)
N/A
|
(121)
+46%
|
(305)
-152%
|
(255)
+16%
|
(25)
+90%
|
64
N/A
|
413
+550%
|
138
-67%
|
36
-74%
|
|