Aztek Teknoloji Urunleri Ticaret AS
IST:AZTEK.E
Balance Sheet
Balance Sheet Decomposition
Aztek Teknoloji Urunleri Ticaret AS
Aztek Teknoloji Urunleri Ticaret AS
Balance Sheet
Aztek Teknoloji Urunleri Ticaret AS
| Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|
| Assets | |||||||
| Cash & Cash Equivalents |
29
|
59
|
13
|
337
|
0
|
376
|
|
| Cash |
27
|
46
|
6
|
52
|
0
|
30
|
|
| Cash Equivalents |
1
|
14
|
6
|
285
|
0
|
346
|
|
| Short-Term Investments |
0
|
0
|
2
|
0
|
0
|
0
|
|
| Total Receivables |
140
|
226
|
334
|
1 066
|
2 065
|
2 374
|
|
| Accounts Receivables |
135
|
226
|
334
|
1 064
|
0
|
2 357
|
|
| Other Receivables |
6
|
0
|
0
|
1
|
0
|
17
|
|
| Inventory |
29
|
92
|
169
|
549
|
835
|
978
|
|
| Other Current Assets |
1
|
6
|
5
|
7
|
197
|
206
|
|
| Total Current Assets |
199
|
383
|
522
|
1 984
|
4 058
|
3 935
|
|
| PP&E Net |
6
|
9
|
21
|
100
|
225
|
224
|
|
| PP&E Gross |
6
|
9
|
21
|
100
|
0
|
224
|
|
| Accumulated Depreciation |
3
|
4
|
6
|
49
|
0
|
107
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
3
|
|
| Note Receivable |
0
|
0
|
0
|
1
|
1
|
1
|
|
| Long-Term Investments |
6
|
7
|
13
|
90
|
85
|
22
|
|
| Other Long-Term Assets |
0
|
0
|
0
|
0
|
0
|
16
|
|
| Total Assets |
212
N/A
|
399
+88%
|
556
+40%
|
2 176
+291%
|
4 387
+102%
|
4 200
-4%
|
|
| Liabilities | |||||||
| Accounts Payable |
31
|
66
|
152
|
421
|
654
|
811
|
|
| Accrued Liabilities |
0
|
0
|
0
|
2
|
6
|
4
|
|
| Short-Term Debt |
45
|
117
|
123
|
440
|
1 535
|
1 096
|
|
| Current Portion of Long-Term Debt |
20
|
18
|
24
|
27
|
70
|
112
|
|
| Other Current Liabilities |
8
|
22
|
19
|
58
|
118
|
171
|
|
| Total Current Liabilities |
104
|
224
|
319
|
948
|
2 382
|
2 194
|
|
| Long-Term Debt |
23
|
15
|
16
|
26
|
79
|
97
|
|
| Deferred Income Tax |
1
|
0
|
4
|
11
|
9
|
0
|
|
| Minority Interest |
0
|
0
|
0
|
1
|
0
|
2
|
|
| Other Liabilities |
3
|
0
|
1
|
6
|
6
|
5
|
|
| Total Liabilities |
130
N/A
|
239
+84%
|
341
+42%
|
991
+191%
|
2 475
+150%
|
2 293
-7%
|
|
| Equity | |||||||
| Common Stock |
19
|
80
|
80
|
100
|
100
|
100
|
|
| Retained Earnings |
63
|
78
|
132
|
743
|
1 337
|
1 264
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
344
|
496
|
544
|
|
| Unrealized Security Profit/Loss |
1
|
2
|
5
|
2
|
5
|
3
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
41
|
0
|
|
| Other Equity |
0
|
0
|
1
|
4
|
14
|
4
|
|
| Total Equity |
82
N/A
|
159
+95%
|
216
+35%
|
1 184
+449%
|
1 911
+61%
|
1 907
0%
|
|
| Total Liabilities & Equity |
212
N/A
|
399
+88%
|
556
+40%
|
2 176
+291%
|
4 387
+102%
|
4 200
-4%
|
|
| Shares Outstanding | |||||||
| Common Shares Outstanding |
1 000
|
1 000
|
1 000
|
1 000
|
991
|
1 000
|
|