Aztek Teknoloji Urunleri Ticaret AS
IST:AZTEK.E
Cash Flow Statement
Cash Flow Statement
Aztek Teknoloji Urunleri Ticaret AS
| Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||
| Net Income |
174
|
234
|
278
|
367
|
468
|
578
|
411
|
300
|
204
|
41
|
226
|
201
|
190
|
|
| Depreciation & Amortization |
8
|
7
|
26
|
11
|
16
|
19
|
60
|
71
|
81
|
95
|
68
|
88
|
86
|
|
| Other Non-Cash Items |
51
|
63
|
(15)
|
74
|
83
|
133
|
349
|
356
|
469
|
372
|
66
|
67
|
(13)
|
|
| Cash Taxes Paid |
51
|
43
|
143
|
67
|
84
|
109
|
328
|
330
|
385
|
368
|
148
|
150
|
123
|
|
| Cash Interest Paid |
48
|
47
|
103
|
55
|
65
|
89
|
244
|
323
|
327
|
415
|
440
|
466
|
593
|
|
| Change in Working Capital |
(282)
|
(401)
|
(329)
|
(472)
|
(513)
|
(898)
|
(1 244)
|
(781)
|
(957)
|
(475)
|
(584)
|
(852)
|
(431)
|
|
| Cash from Operating Activities |
(49)
N/A
|
(97)
-98%
|
(150)
-54%
|
(19)
+87%
|
53
N/A
|
(168)
N/A
|
(425)
-153%
|
(56)
+87%
|
(204)
-261%
|
32
N/A
|
(223)
N/A
|
(495)
-122%
|
(167)
+66%
|
|
| Investing Cash Flow | ||||||||||||||
| Capital Expenditures |
(14)
|
(13)
|
(32)
|
(16)
|
(20)
|
(17)
|
(36)
|
(35)
|
(29)
|
(43)
|
(31)
|
(44)
|
(57)
|
|
| Other Items |
(31)
|
(32)
|
(33)
|
(18)
|
(18)
|
13
|
88
|
0
|
127
|
100
|
54
|
55
|
14
|
|
| Cash from Investing Activities |
(45)
N/A
|
(45)
+0%
|
(65)
-45%
|
(34)
+47%
|
(38)
-11%
|
(5)
+88%
|
52
N/A
|
50
-4%
|
99
+99%
|
57
-42%
|
24
-59%
|
11
-54%
|
(42)
N/A
|
|
| Financing Cash Flow | ||||||||||||||
| Net Issuance of Common Stock |
0
|
208
|
380
|
189
|
189
|
(19)
|
(41)
|
0
|
55
|
62
|
89
|
0
|
0
|
|
| Net Issuance of Debt |
106
|
24
|
245
|
43
|
37
|
583
|
1 117
|
753
|
1 155
|
481
|
3
|
336
|
218
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
(106)
|
(192)
|
0
|
(453)
|
(373)
|
(302)
|
0
|
(181)
|
|
| Other |
(48)
|
(48)
|
(87)
|
(49)
|
(60)
|
(82)
|
(148)
|
(182)
|
(173)
|
(176)
|
(193)
|
(240)
|
(301)
|
|
| Cash from Financing Activities |
58
N/A
|
184
+219%
|
537
+192%
|
182
-66%
|
165
-9%
|
376
+127%
|
737
+96%
|
358
-51%
|
586
+63%
|
(4)
N/A
|
(403)
-9 069%
|
(117)
+71%
|
(253)
-116%
|
|
| Change in Cash | ||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
5
|
0
|
32
|
36
|
76
|
86
|
64
|
59
|
18
|
7
|
(1)
|
|
| Net Change in Cash |
(38)
N/A
|
40
N/A
|
327
+717%
|
129
-61%
|
213
+65%
|
239
+12%
|
439
+84%
|
438
0%
|
544
+24%
|
144
-74%
|
(584)
N/A
|
(594)
-2%
|
(464)
+22%
|
|
| Free Cash Flow | ||||||||||||||
| Free Cash Flow |
(63)
N/A
|
(111)
-75%
|
(182)
-65%
|
(35)
+81%
|
33
N/A
|
(185)
N/A
|
(461)
-149%
|
(92)
+80%
|
(233)
-154%
|
(11)
+95%
|
(253)
-2 225%
|
(539)
-113%
|
(224)
+58%
|
|