Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
|
TR |
|
Noble Corp (Cayman Island)
NYSE:NE
|
US |
|
Power Grid Corporation of India Ltd
NSE:POWERGRID
|
IN |
|
S
|
Shilp Gravures Ltd
BSE:513709
|
IN |
Income Statement
Earnings Waterfall
Borusan Yatirim ve Pazarlama AS
Income Statement
Borusan Yatirim ve Pazarlama AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
7
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
|
| Revenue |
62
N/A
|
45
-28%
|
45
0%
|
48
+6%
|
155
+224%
|
162
+5%
|
172
+6%
|
264
+54%
|
249
-6%
|
246
-1%
|
252
+2%
|
166
-34%
|
114
-31%
|
107
-6%
|
91
-15%
|
79
-12%
|
90
+13%
|
90
N/A
|
90
N/A
|
90
N/A
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(18)
|
(21)
|
(21)
|
(24)
|
(30)
|
(34)
|
(38)
|
(46)
|
(51)
|
(63)
|
(70)
|
(71)
|
(91)
|
(102)
|
(122)
|
(130)
|
(150)
|
(173)
|
(171)
|
3 972
|
|
| Selling, General & Administrative |
(20)
|
(24)
|
(23)
|
(25)
|
(30)
|
(35)
|
(38)
|
(40)
|
(45)
|
(55)
|
(62)
|
(69)
|
(87)
|
(97)
|
(118)
|
(125)
|
(145)
|
(166)
|
(164)
|
(252)
|
|
| Other Operating Expenses |
2
|
3
|
3
|
1
|
1
|
1
|
1
|
(6)
|
(6)
|
(8)
|
(8)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(7)
|
(7)
|
4 225
|
|
| Operating Income |
44
N/A
|
24
-46%
|
24
+2%
|
24
-3%
|
125
+426%
|
128
+2%
|
134
+5%
|
218
+63%
|
198
-9%
|
184
-7%
|
181
-1%
|
95
-48%
|
23
-76%
|
5
-78%
|
(32)
N/A
|
(50)
-58%
|
(61)
-21%
|
(84)
-37%
|
(81)
+3%
|
4 062
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
168
|
187
|
238
|
265
|
328
|
564
|
791
|
1 040
|
1 415
|
1 738
|
2 024
|
2 223
|
1 964
|
1 805
|
1 679
|
2 181
|
2 277
|
2 195
|
2 194
|
1 582
|
|
| Total Other Income |
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
|
| Pre-Tax Income |
212
N/A
|
211
0%
|
262
+24%
|
288
+10%
|
453
+57%
|
692
+53%
|
925
+34%
|
1 248
+35%
|
1 614
+29%
|
1 921
+19%
|
2 206
+15%
|
2 307
+5%
|
1 987
-14%
|
1 810
-9%
|
1 647
-9%
|
2 129
+29%
|
2 216
+4%
|
2 111
-5%
|
2 113
+0%
|
5 643
+167%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(25)
|
(24)
|
(11)
|
(13)
|
(6)
|
(6)
|
(7)
|
(19)
|
(16)
|
(48)
|
(59)
|
(38)
|
(50)
|
(9)
|
51
|
(96)
|
(92)
|
17
|
(79)
|
(1 003)
|
|
| Income from Continuing Operations |
187
|
187
|
251
|
275
|
447
|
685
|
917
|
1 230
|
1 598
|
1 873
|
2 147
|
2 269
|
1 937
|
1 801
|
1 699
|
2 033
|
2 124
|
2 129
|
2 033
|
4 641
|
|
| Net Income (Common) |
187
N/A
|
187
+0%
|
251
+34%
|
275
+9%
|
447
+63%
|
685
+53%
|
917
+34%
|
1 230
+34%
|
1 598
+30%
|
1 873
+17%
|
2 147
+15%
|
2 269
+6%
|
1 937
-15%
|
1 801
-7%
|
1 699
-6%
|
2 033
+20%
|
2 124
+4%
|
2 129
+0%
|
2 033
-4%
|
4 641
+128%
|
|
| EPS (Diluted) |
6.81
N/A
|
6.82
+0%
|
9.16
+34%
|
10
+9%
|
16.29
+63%
|
24.96
+53%
|
33.41
+34%
|
44.78
+34%
|
58.18
+30%
|
68.23
+17%
|
78.2
+15%
|
80.68
+3%
|
68.86
-15%
|
64.03
-7%
|
60.39
-6%
|
72.29
+20%
|
75.54
+4%
|
75.68
+0%
|
72.3
-4%
|
165
+128%
|
|