Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E

Watchlist Manager
Borusan Yatirim ve Pazarlama AS Logo
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
Watchlist
Price: 2 198 TRY -0.86% Market Closed
Market Cap: 61.8B TRY

Relative Value

The Relative Value of one BRYAT.E stock under the Base Case scenario is hidden TRY. Compared to the current market price of 2 198 TRY, Borusan Yatirim ve Pazarlama AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BRYAT.E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
12
vs Industry
1
Median 3Y
562.1
Median 5Y
214.5
Industry
3.2
vs History
47
vs Industry
16
Median 3Y
28.4
Median 5Y
28.4
Industry
15.5
vs History
6
vs Industry
7
Median 3Y
49
Median 5Y
54.8
Industry
10.2
vs History
6
vs Industry
9
Median 3Y
49.2
Median 5Y
53.3
Industry
12.2
vs History
52
vs Industry
28
Median 3Y
2.3
Median 5Y
2.3
Industry
1.3
vs History
14
vs Industry
1
Median 3Y
554.4
Median 5Y
212.8
Industry
5
vs History
vs Industry
Median 3Y
0
Median 5Y
0
Industry
7.4
vs History
vs Industry
0
Median 3Y
112
Median 5Y
112
Industry
14.1
vs History
vs Industry
0
Median 3Y
112
Median 5Y
112
Industry
14.8
vs History
6
vs Industry
9
Median 3Y
48.7
Median 5Y
53.8
Industry
12.4
vs History
6
vs Industry
9
Median 3Y
48.7
Median 5Y
53.8
Industry
13.3
vs History
53
vs Industry
20
Median 3Y
2.3
Median 5Y
2.2
Industry
1

Multiples Across Competitors

BRYAT.E Competitors Multiples
Borusan Yatirim ve Pazarlama AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
60.3B TRY 672.9 28.4 -959.3 -959.3
US
Berkshire Hathaway Inc
NYSE:BRK.A
1.1T USD 2.9 16.2 15.9 19.5
SE
Investor AB
STO:INVE B
977.3B SEK 12.1 13.9 42.9 42.9
ZA
Remgro Ltd
JSE:REM
102B Zac 0 0 0 0
SE
Industrivarden AB
STO:INDU A
173.5B SEK 12.3 12.6 12.6 12.6
NL
Exor NV
AEX:EXO
14.5B EUR -48 -22.4 -35.5 -35.5
MC
HAL Trust
AEX:HAL
12.4B EUR 0.9 7.2 6.6 6.6
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
1.2T INR 141.1 14.7 172.1 180.6
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
123.8B SEK 4.3 16.3 21.9 21.9
BE
Groep Brussel Lambert NV
XBRU:GBLB
9.2B EUR 1.1 -25.7 17.4 109.2
BE
Sofina SA
XBRU:SOF
8.8B EUR 19.1 21.3 22.6 22.6
P/S Multiple
Revenue Growth P/S to Growth
TR
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
Average P/S: 96.3
672.9
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
2.9
2%
1.5
SE
Investor AB
STO:INVE B
12.1
-2%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.3
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -48 N/A N/A
MC
HAL Trust
AEX:HAL
0.9
5%
0.2
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
141.1
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
4.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
1.1
0%
N/A
BE
Sofina SA
XBRU:SOF
19.1
N/A N/A
P/E Multiple
Earnings Growth PEG
TR
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
Average P/E: 16.3
28.4
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
16.2
-18%
N/A
SE
Investor AB
STO:INVE B
13.9
-12%
N/A
ZA
R
Remgro Ltd
JSE:REM
Not Available
-67%
N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -22.4
-66%
N/A
MC
HAL Trust
AEX:HAL
7.2
0%
N/A
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
14.7
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
16.3
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
Negative Multiple: -25.7
52%
N/A
BE
Sofina SA
XBRU:SOF
21.3
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
Average EV/EBITDA: 39
Negative Multiple: -959.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
15.9
N/A N/A
SE
Investor AB
STO:INVE B
42.9
41%
1
ZA
R
Remgro Ltd
JSE:REM
Not Available N/A N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.5 N/A N/A
MC
HAL Trust
AEX:HAL
6.6
5%
1.3
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
172.1
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
21.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
17.4
9%
1.9
BE
Sofina SA
XBRU:SOF
22.6
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Borusan Yatirim ve Pazarlama AS
IST:BRYAT.E
Average EV/EBIT: 52
Negative Multiple: -959.3
N/A N/A
US
Berkshire Hathaway Inc
NYSE:BRK.A
19.5
-6%
N/A
SE
Investor AB
STO:INVE B
42.9
52%
0.8
ZA
R
Remgro Ltd
JSE:REM
Not Available
4%
N/A
SE
Industrivarden AB
STO:INDU A
12.6
N/A N/A
NL
Exor NV
AEX:EXO
Negative Multiple: -35.5
-66%
N/A
MC
HAL Trust
AEX:HAL
6.6
6%
1.1
IN
Bajaj Holdings and Investment Ltd
NSE:BAJAJHLDNG
180.6
N/A N/A
SE
L E Lundbergforetagen AB (publ)
STO:LUND B
21.9
N/A N/A
BE
Groep Brussel Lambert NV
XBRU:GBLB
109.2
-19%
N/A
BE
Sofina SA
XBRU:SOF
22.6
N/A N/A