Datagate Bilgisayar Malzemeleri Ticaret AS
IST:DGATE.E
Balance Sheet
Balance Sheet Decomposition
Datagate Bilgisayar Malzemeleri Ticaret AS
Datagate Bilgisayar Malzemeleri Ticaret AS
Balance Sheet
Datagate Bilgisayar Malzemeleri Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
6
|
37
|
5
|
24
|
21
|
23
|
24
|
18
|
13
|
|
| Cash |
6
|
0
|
5
|
6
|
13
|
15
|
7
|
10
|
7
|
|
| Cash Equivalents |
0
|
37
|
0
|
17
|
8
|
8
|
16
|
8
|
6
|
|
| Short-Term Investments |
38
|
0
|
71
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
215
|
267
|
206
|
277
|
311
|
385
|
738
|
1 720
|
2 711
|
|
| Accounts Receivables |
199
|
267
|
192
|
254
|
288
|
354
|
652
|
1 660
|
2 681
|
|
| Other Receivables |
17
|
0
|
15
|
23
|
23
|
31
|
87
|
61
|
30
|
|
| Inventory |
31
|
81
|
39
|
98
|
145
|
140
|
336
|
519
|
551
|
|
| Other Current Assets |
3
|
2
|
7
|
14
|
22
|
44
|
91
|
72
|
53
|
|
| Total Current Assets |
294
|
387
|
328
|
412
|
499
|
592
|
1 194
|
2 332
|
3 328
|
|
| PP&E Net |
0
|
0
|
0
|
3
|
3
|
3
|
11
|
9
|
19
|
|
| PP&E Gross |
0
|
0
|
0
|
3
|
3
|
3
|
11
|
9
|
19
|
|
| Accumulated Depreciation |
1
|
0
|
0
|
3
|
4
|
5
|
40
|
67
|
54
|
|
| Intangible Assets |
0
|
1
|
1
|
1
|
1
|
1
|
5
|
8
|
7
|
|
| Note Receivable |
2
|
17
|
4
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
2
|
4
|
3
|
|
| Other Long-Term Assets |
11
|
19
|
15
|
9
|
8
|
8
|
25
|
62
|
52
|
|
| Total Assets |
307
N/A
|
424
+38%
|
348
-18%
|
426
+22%
|
511
+20%
|
603
+18%
|
1 237
+105%
|
2 415
+95%
|
3 410
+41%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
140
|
250
|
65
|
71
|
108
|
145
|
387
|
1 636
|
2 626
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
1
|
|
| Short-Term Debt |
0
|
2
|
45
|
1
|
183
|
171
|
87
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
75
|
31
|
27
|
113
|
1
|
1
|
3
|
3
|
4
|
|
| Other Current Liabilities |
17
|
29
|
29
|
35
|
29
|
43
|
246
|
299
|
355
|
|
| Total Current Liabilities |
231
|
311
|
166
|
221
|
321
|
361
|
725
|
1 941
|
2 986
|
|
| Long-Term Debt |
2
|
17
|
4
|
2
|
2
|
1
|
4
|
2
|
9
|
|
| Minority Interest |
0
|
0
|
77
|
78
|
50
|
71
|
156
|
166
|
174
|
|
| Other Liabilities |
0
|
0
|
1
|
1
|
1
|
2
|
5
|
4
|
4
|
|
| Total Liabilities |
233
N/A
|
328
+41%
|
247
-25%
|
301
+22%
|
374
+24%
|
435
+16%
|
890
+105%
|
2 113
+137%
|
3 173
+50%
|
|
| Equity | ||||||||||
| Common Stock |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|
| Retained Earnings |
38
|
59
|
65
|
89
|
114
|
145
|
35
|
148
|
212
|
|
| Additional Paid In Capital |
3
|
3
|
3
|
3
|
3
|
3
|
38
|
55
|
55
|
|
| Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
|
| Treasury Stock |
0
|
0
|
1
|
1
|
1
|
1
|
5
|
7
|
7
|
|
| Other Equity |
3
|
3
|
3
|
3
|
9
|
9
|
249
|
373
|
373
|
|
| Total Equity |
74
N/A
|
95
+28%
|
101
+6%
|
124
+23%
|
137
+11%
|
169
+23%
|
347
+106%
|
302
-13%
|
237
-21%
|
|
| Total Liabilities & Equity |
307
N/A
|
424
+38%
|
348
-18%
|
426
+22%
|
511
+20%
|
603
+18%
|
1 237
+105%
|
2 415
+95%
|
3 410
+41%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
30
|
|