Datagate Bilgisayar Malzemeleri Ticaret AS
IST:DGATE.E

Watchlist Manager
Datagate Bilgisayar Malzemeleri Ticaret AS Logo
Datagate Bilgisayar Malzemeleri Ticaret AS
IST:DGATE.E
Watchlist
Price: 79.25 TRY -2.46% Market Closed
Market Cap: 2.4B TRY

Relative Value

The Relative Value of one DGATE.E stock under the Base Case scenario is 158.49 TRY. Compared to the current market price of 79.25 TRY, Datagate Bilgisayar Malzemeleri Ticaret AS is Undervalued by 50%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

DGATE.E Relative Value
Base Case
158.49 TRY
Undervaluation 50%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
26
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.8
vs History
vs Industry
5
Median 3Y
-4.5
Median 5Y
-3.6
Industry
23.4
vs History
12
vs Industry
54
Median 3Y
2.9
Median 5Y
1.9
Industry
15.7
vs History
33
vs Industry
45
Median 3Y
5.7
Median 5Y
5.3
Industry
21.4
vs History
0
vs Industry
10
Median 3Y
4.1
Median 5Y
3.1
Industry
2.1
vs History
41
vs Industry
91
Median 3Y
0.2
Median 5Y
0.2
Industry
1.9
vs History
38
vs Industry
64
Median 3Y
3.4
Median 5Y
3.5
Industry
7.6
vs History
52
vs Industry
65
Median 3Y
2.8
Median 5Y
2.8
Industry
14.9
vs History
53
vs Industry
61
Median 3Y
2.8
Median 5Y
2.9
Industry
18.9
vs History
12
vs Industry
54
Median 3Y
2.8
Median 5Y
1.7
Industry
15.2
vs History
12
vs Industry
43
Median 3Y
2.8
Median 5Y
1.7
Industry
17.8
vs History
3
vs Industry
40
Median 3Y
1.4
Median 5Y
1.3
Industry
1.7

Multiples Across Competitors

DGATE.E Competitors Multiples
Datagate Bilgisayar Malzemeleri Ticaret AS Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Datagate Bilgisayar Malzemeleri Ticaret AS
IST:DGATE.E
2.4B TRY 0.2 -27.7 2.8 2.9
HK
Neo Telemedia Ltd
HKEX:8167
13.5T HKD 28 241.7 -6 886.5 -99 179.3 -99 179.3
US
CDW Corp
NASDAQ:CDW
24B USD 1.1 22.1 14.7 17.2
ZA
Datatec Ltd
JSE:DTC
13.2B Zac 0 0 0 0
US
TD Synnex Corp
NYSE:SNX
12.2B USD 0.2 16.9 9.1 12
CN
Unisplendour Corp Ltd
SZSE:000938
71.8B CNY 0.9 47.6 27.9 27.9
US
Arrow Electronics Inc
NYSE:ARW
6.7B USD 0.2 17.4 8.9 10.5
TW
WT Microelectronics Co Ltd
TWSE:3036
152.5B TWD 0.2 15.3 10.3 11.3
US
Insight Enterprises Inc
NASDAQ:NSIT
4.7B USD 0.6 24.6 10.9 13.8
US
Avnet Inc
NASDAQ:AVT
4.7B USD 0.2 14.7 9.3 10.4
CH
Also Holding AG
SIX:ALSN
3.1B CHF 0.4 29.2 12.1 14.9
P/E Multiple
Earnings Growth PEG
TR
Datagate Bilgisayar Malzemeleri Ticaret AS
IST:DGATE.E
Average P/E: 23.5
Negative Multiple: -27.7
N/A N/A
HK
N
Neo Telemedia Ltd
HKEX:8167
Negative Multiple: -6 886.5 N/A N/A
US
CDW Corp
NASDAQ:CDW
22.1
12%
1.8
ZA
D
Datatec Ltd
JSE:DTC
Not Available
17%
N/A
US
TD Synnex Corp
NYSE:SNX
16.9
23%
0.7
CN
Unisplendour Corp Ltd
SZSE:000938
47.6
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
17.4
38%
0.5
TW
WT Microelectronics Co Ltd
TWSE:3036
15.3
31%
0.5
US
Insight Enterprises Inc
NASDAQ:NSIT
24.6
14%
1.8
US
Avnet Inc
NASDAQ:AVT
14.7
3%
4.9
CH
Also Holding AG
SIX:ALSN
29.2
29%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Datagate Bilgisayar Malzemeleri Ticaret AS
IST:DGATE.E
Average EV/EBITDA: 11.8
2.8
N/A N/A
HK
N
Neo Telemedia Ltd
HKEX:8167
Negative Multiple: -99 179.3 N/A N/A
US
CDW Corp
NASDAQ:CDW
14.7
7%
2.1
ZA
D
Datatec Ltd
JSE:DTC
Not Available
5%
N/A
US
TD Synnex Corp
NYSE:SNX
9.1
6%
1.5
CN
Unisplendour Corp Ltd
SZSE:000938
27.9
30%
0.9
US
Arrow Electronics Inc
NYSE:ARW
8.9
15%
0.6
TW
WT Microelectronics Co Ltd
TWSE:3036
10.3
25%
0.4
US
Insight Enterprises Inc
NASDAQ:NSIT
10.9
9%
1.2
US
Avnet Inc
NASDAQ:AVT
9.3
0%
N/A
CH
Also Holding AG
SIX:ALSN
12.1
21%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Datagate Bilgisayar Malzemeleri Ticaret AS
IST:DGATE.E
Average EV/EBIT: 13.4
2.9
N/A N/A
HK
N
Neo Telemedia Ltd
HKEX:8167
Negative Multiple: -99 179.3 N/A N/A
US
CDW Corp
NASDAQ:CDW
17.2
11%
1.6
ZA
D
Datatec Ltd
JSE:DTC
Not Available
4%
N/A
US
TD Synnex Corp
NYSE:SNX
12
14%
0.9
CN
Unisplendour Corp Ltd
SZSE:000938
27.9
N/A N/A
US
Arrow Electronics Inc
NYSE:ARW
10.5
19%
0.6
TW
WT Microelectronics Co Ltd
TWSE:3036
11.3
26%
0.4
US
Insight Enterprises Inc
NASDAQ:NSIT
13.8
4%
3.4
US
Avnet Inc
NASDAQ:AVT
10.4
3%
3.5
CH
Also Holding AG
SIX:ALSN
14.9
23%
0.6