Demisas Dokum Emaye Mamulleri Sanayi AS
IST:DMSAS.E
Balance Sheet
Balance Sheet Decomposition
Demisas Dokum Emaye Mamulleri Sanayi AS
Demisas Dokum Emaye Mamulleri Sanayi AS
Balance Sheet
Demisas Dokum Emaye Mamulleri Sanayi AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
9
|
19
|
46
|
38
|
68
|
34
|
31
|
436
|
170
|
|
| Cash |
0
|
0
|
0
|
1
|
2
|
4
|
1
|
87
|
20
|
|
| Cash Equivalents |
9
|
19
|
46
|
37
|
67
|
31
|
30
|
349
|
150
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Receivables |
54
|
77
|
96
|
89
|
126
|
237
|
420
|
863
|
425
|
|
| Accounts Receivables |
52
|
76
|
93
|
83
|
123
|
231
|
389
|
838
|
375
|
|
| Other Receivables |
1
|
1
|
3
|
7
|
2
|
6
|
31
|
25
|
50
|
|
| Inventory |
31
|
32
|
50
|
53
|
60
|
98
|
220
|
351
|
276
|
|
| Other Current Assets |
4
|
2
|
3
|
4
|
9
|
32
|
72
|
19
|
29
|
|
| Total Current Assets |
97
|
130
|
195
|
184
|
263
|
401
|
743
|
1 669
|
900
|
|
| PP&E Net |
102
|
96
|
110
|
114
|
107
|
168
|
337
|
1 588
|
1 494
|
|
| PP&E Gross |
0
|
0
|
0
|
114
|
107
|
168
|
337
|
1 588
|
1 494
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
140
|
153
|
167
|
187
|
3 143
|
3 240
|
|
| Intangible Assets |
0
|
0
|
0
|
1
|
1
|
1
|
1
|
4
|
3
|
|
| Long-Term Investments |
0
|
0
|
1
|
1
|
1
|
1
|
3
|
11
|
12
|
|
| Other Long-Term Assets |
4
|
3
|
5
|
6
|
7
|
5
|
60
|
38
|
77
|
|
| Total Assets |
203
N/A
|
229
+13%
|
310
+35%
|
306
-2%
|
379
+24%
|
576
+52%
|
1 143
+99%
|
3 310
+189%
|
2 487
-25%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
32
|
33
|
43
|
32
|
62
|
116
|
277
|
615
|
356
|
|
| Accrued Liabilities |
3
|
7
|
6
|
9
|
15
|
23
|
29
|
180
|
92
|
|
| Short-Term Debt |
31
|
47
|
46
|
44
|
56
|
113
|
598
|
1 133
|
665
|
|
| Current Portion of Long-Term Debt |
18
|
19
|
18
|
17
|
18
|
39
|
26
|
54
|
40
|
|
| Other Current Liabilities |
2
|
4
|
8
|
2
|
3
|
3
|
4
|
9
|
5
|
|
| Total Current Liabilities |
86
|
110
|
122
|
104
|
153
|
294
|
933
|
1 992
|
1 159
|
|
| Long-Term Debt |
48
|
43
|
48
|
53
|
58
|
60
|
5
|
156
|
105
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Liabilities |
13
|
14
|
21
|
23
|
26
|
32
|
58
|
32
|
70
|
|
| Total Liabilities |
147
N/A
|
168
+15%
|
190
+13%
|
180
-5%
|
237
+32%
|
385
+62%
|
996
+158%
|
2 179
+119%
|
1 334
-39%
|
|
| Equity | ||||||||||
| Common Stock |
35
|
35
|
53
|
53
|
53
|
53
|
100
|
100
|
200
|
|
| Retained Earnings |
6
|
11
|
46
|
52
|
67
|
91
|
59
|
862
|
792
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
|
| Unrealized Security Profit/Loss |
3
|
2
|
8
|
9
|
0
|
0
|
0
|
0
|
0
|
|
| Other Equity |
13
|
13
|
13
|
13
|
21
|
47
|
107
|
169
|
160
|
|
| Total Equity |
56
N/A
|
61
+8%
|
120
+97%
|
126
+5%
|
141
+13%
|
191
+35%
|
148
-23%
|
1 131
+666%
|
1 153
+2%
|
|
| Total Liabilities & Equity |
203
N/A
|
229
+13%
|
310
+35%
|
306
-2%
|
379
+24%
|
576
+52%
|
1 143
+99%
|
3 310
+189%
|
2 487
-25%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
88
|
88
|
100
|
100
|
183
|
183
|
183
|
183
|
200
|
|