Demisas Dokum Emaye Mamulleri Sanayi AS
IST:DMSAS.E
Demisas Dokum Emaye Mamulleri Sanayi AS
IST:DMSAS.E
Price:
8.65
TRY
2.73%
Market Cap:
₺1.7B
Income Statement
Earnings Waterfall
Demisas Dokum Emaye Mamulleri Sanayi AS
Demisas Dokum Emaye Mamulleri Sanayi AS
Income Statement
Demisas Dokum Emaye Mamulleri Sanayi AS
Demisas Dokum Emaye Mamulleri Sanayi AS
Currency: TRY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
10
|
9
|
10
|
12
|
16
|
22
|
32
|
46
|
86
|
148
|
205
|
213
|
241
|
249
|
300
|
275
|
0
|
0
|
|
| Revenue |
428
N/A
|
541
+26%
|
596
+10%
|
681
+14%
|
851
+25%
|
1 093
+28%
|
1 357
+24%
|
1 409
+4%
|
1 597
+13%
|
1 633
+2%
|
1 765
+8%
|
1 855
+5%
|
3 146
+70%
|
3 300
+5%
|
3 470
+5%
|
4 183
+21%
|
3 269
-22%
|
3 322
+2%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(363)
|
(460)
|
(516)
|
(602)
|
(753)
|
(968)
|
(1 200)
|
(1 449)
|
(1 631)
|
(1 667)
|
(1 725)
|
(1 609)
|
(2 826)
|
(3 094)
|
(3 093)
|
(3 781)
|
(2 848)
|
(2 858)
|
|
| Gross Profit |
65
N/A
|
80
+23%
|
80
0%
|
79
-2%
|
99
+25%
|
125
+27%
|
157
+25%
|
(40)
N/A
|
(33)
+16%
|
(34)
-1%
|
40
N/A
|
246
+518%
|
319
+30%
|
206
-35%
|
378
+83%
|
402
+6%
|
420
+5%
|
464
+10%
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(51)
|
(54)
|
(56)
|
(60)
|
(75)
|
(98)
|
(114)
|
(113)
|
(170)
|
(185)
|
(222)
|
(294)
|
(521)
|
(586)
|
(343)
|
(413)
|
(222)
|
(154)
|
|
| Selling, General & Administrative |
(26)
|
(32)
|
(35)
|
(40)
|
(47)
|
(60)
|
(73)
|
(81)
|
(90)
|
(91)
|
(95)
|
(90)
|
(151)
|
(179)
|
(209)
|
(273)
|
(245)
|
(250)
|
|
| Research & Development |
(1)
|
(2)
|
(1)
|
(3)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(9)
|
(9)
|
(7)
|
(12)
|
(18)
|
(22)
|
(28)
|
(30)
|
(27)
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(6)
|
(8)
|
(15)
|
(18)
|
(20)
|
(26)
|
|
| Other Operating Expenses |
(22)
|
(19)
|
(17)
|
(16)
|
(23)
|
(32)
|
(34)
|
(25)
|
(72)
|
(82)
|
(115)
|
(194)
|
(352)
|
(381)
|
(98)
|
(94)
|
73
|
149
|
|
| Operating Income |
14
N/A
|
26
+87%
|
25
-6%
|
19
-22%
|
24
+24%
|
28
+16%
|
43
+55%
|
(153)
N/A
|
(204)
-33%
|
(219)
-8%
|
(182)
+17%
|
(48)
+74%
|
(201)
-322%
|
(380)
-89%
|
35
N/A
|
(12)
N/A
|
198
N/A
|
310
+56%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
15
|
19
|
15
|
14
|
16
|
12
|
8
|
(5)
|
8
|
(11)
|
(14)
|
52
|
145
|
209
|
(125)
|
(167)
|
(253)
|
(351)
|
|
| Non-Reccuring Items |
0
|
0
|
(0)
|
(2)
|
(1)
|
(1)
|
(3)
|
(4)
|
(2)
|
(4)
|
(2)
|
(3)
|
(0)
|
0
|
(4)
|
(4)
|
(4)
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(11)
|
(18)
|
(26)
|
27
|
114
|
166
|
(32)
|
5
|
(161)
|
(175)
|
|
| Pre-Tax Income |
28
N/A
|
45
+62%
|
40
-11%
|
31
-22%
|
39
+25%
|
37
-4%
|
45
+21%
|
(167)
N/A
|
(208)
-25%
|
(251)
-21%
|
(223)
+11%
|
31
N/A
|
58
+91%
|
(4)
N/A
|
(126)
-2 921%
|
(177)
-41%
|
(219)
-24%
|
(222)
-1%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(4)
|
(3)
|
(4)
|
1
|
2
|
(1)
|
9
|
60
|
67
|
84
|
66
|
22
|
20
|
9
|
41
|
75
|
59
|
87
|
|
| Income from Continuing Operations |
24
|
42
|
36
|
32
|
41
|
37
|
54
|
(107)
|
(141)
|
(167)
|
(158)
|
53
|
78
|
5
|
(85)
|
(102)
|
(161)
|
(135)
|
|
| Net Income (Common) |
24
N/A
|
42
+77%
|
36
-16%
|
32
-10%
|
41
+28%
|
37
-11%
|
54
+47%
|
(107)
N/A
|
(141)
-33%
|
(167)
-18%
|
(158)
+6%
|
53
N/A
|
78
+48%
|
5
-93%
|
(85)
N/A
|
(102)
-20%
|
(161)
-58%
|
(135)
+16%
|
|
| EPS (Diluted) |
0.23
N/A
|
0.42
+83%
|
0.35
-17%
|
0.17
-51%
|
0.41
+141%
|
0.37
-10%
|
0.54
+46%
|
-0.58
N/A
|
-0.77
-33%
|
-0.91
-18%
|
-0.85
+7%
|
0.27
N/A
|
0.41
+52%
|
0.03
-93%
|
-0.43
N/A
|
-0.51
-19%
|
-0.8
-57%
|
-0.67
+16%
|
|
Switch to:
Switch to:
See Also
Discover More
