Dogus Otomotiv Servis ve Ticaret AS
IST:DOAS.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Dogus Otomotiv Servis ve Ticaret AS
IST:DOAS.E
|
TR |
|
R
|
Runner Xiamen Corp
SSE:603408
|
CN |
|
Integrated Industries Ltd
BSE:531889
|
IN |
|
R
|
RBC Bearings Inc
NYSE:RBC
|
US |
|
Eprice SpA
MIL:EPR
|
IT |
|
Saga Pure ASA
OSE:SAGA
|
NO |
Balance Sheet
Balance Sheet Decomposition
Dogus Otomotiv Servis ve Ticaret AS
Dogus Otomotiv Servis ve Ticaret AS
Balance Sheet
Dogus Otomotiv Servis ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
89
|
106
|
366
|
648
|
656
|
3 576
|
4 716
|
8 620
|
10 206
|
5 556
|
|
| Cash |
53
|
106
|
366
|
648
|
356
|
3 330
|
1 310
|
5 443
|
6 849
|
3 621
|
|
| Cash Equivalents |
36
|
0
|
0
|
0
|
300
|
246
|
3 405
|
3 178
|
3 357
|
1 935
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
3 351
|
1 816
|
0
|
0
|
|
| Total Receivables |
1 310
|
1 616
|
1 002
|
890
|
1 151
|
3 283
|
5 834
|
19 333
|
22 900
|
29 862
|
|
| Accounts Receivables |
1 129
|
1 425
|
644
|
745
|
1 047
|
2 860
|
5 526
|
18 595
|
20 751
|
17 384
|
|
| Other Receivables |
181
|
190
|
358
|
145
|
104
|
423
|
308
|
738
|
2 149
|
12 478
|
|
| Inventory |
1 651
|
1 425
|
1 366
|
936
|
2 752
|
5 724
|
7 139
|
15 376
|
20 171
|
30 131
|
|
| Other Current Assets |
91
|
47
|
84
|
41
|
44
|
1 080
|
205
|
393
|
371
|
542
|
|
| Total Current Assets |
3 140
|
3 194
|
2 817
|
2 515
|
4 602
|
19 350
|
22 103
|
47 955
|
55 764
|
66 090
|
|
| PP&E Net |
781
|
975
|
982
|
959
|
977
|
7 592
|
9 021
|
17 017
|
26 343
|
27 090
|
|
| PP&E Gross |
781
|
975
|
982
|
959
|
977
|
7 592
|
9 021
|
17 017
|
26 343
|
27 090
|
|
| Accumulated Depreciation |
190
|
231
|
247
|
285
|
357
|
1 900
|
2 434
|
2 956
|
4 817
|
5 750
|
|
| Intangible Assets |
26
|
32
|
35
|
34
|
55
|
326
|
372
|
750
|
1 234
|
1 474
|
|
| Note Receivable |
1
|
1
|
1
|
7
|
10
|
5
|
2
|
35
|
0
|
51
|
|
| Long-Term Investments |
876
|
953
|
963
|
1 121
|
1 458
|
11 421
|
17 452
|
31 981
|
36 861
|
35 341
|
|
| Other Long-Term Assets |
28
|
12
|
0
|
29
|
15
|
70
|
641
|
248
|
493
|
322
|
|
| Total Assets |
4 852
N/A
|
5 167
+6%
|
4 799
-7%
|
4 665
-3%
|
7 117
+53%
|
38 764
+445%
|
49 591
+28%
|
97 985
+98%
|
120 695
+23%
|
130 369
+8%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
771
|
634
|
554
|
713
|
1 854
|
3 504
|
6 078
|
12 302
|
18 763
|
19 154
|
|
| Accrued Liabilities |
84
|
88
|
93
|
96
|
100
|
103
|
188
|
318
|
552
|
516
|
|
| Short-Term Debt |
2 446
|
2 960
|
2 651
|
2 138
|
2 097
|
7 323
|
3 598
|
3 713
|
5 221
|
12 761
|
|
| Current Portion of Long-Term Debt |
284
|
4
|
0
|
64
|
56
|
1 368
|
666
|
2 921
|
2 894
|
7 132
|
|
| Other Current Liabilities |
94
|
84
|
66
|
81
|
361
|
2 409
|
3 834
|
7 382
|
7 878
|
6 547
|
|
| Total Current Liabilities |
3 679
|
3 769
|
3 363
|
3 093
|
4 467
|
14 707
|
14 363
|
26 635
|
35 309
|
46 109
|
|
| Long-Term Debt |
28
|
11
|
60
|
236
|
234
|
4 640
|
2 918
|
8 937
|
7 734
|
10 853
|
|
| Deferred Income Tax |
3
|
0
|
2
|
0
|
7
|
652
|
6
|
811
|
2 765
|
3 635
|
|
| Minority Interest |
5
|
5
|
6
|
7
|
9
|
115
|
367
|
731
|
1 024
|
961
|
|
| Other Liabilities |
23
|
59
|
66
|
83
|
113
|
511
|
682
|
1 186
|
1 929
|
1 662
|
|
| Total Liabilities |
3 738
N/A
|
3 845
+3%
|
3 497
-9%
|
3 420
-2%
|
4 830
+41%
|
20 625
+327%
|
18 337
-11%
|
38 301
+109%
|
48 761
+27%
|
63 221
+30%
|
|
| Equity | |||||||||||
| Common Stock |
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
220
|
|
| Retained Earnings |
623
|
807
|
811
|
765
|
1 803
|
16 069
|
27 685
|
46 296
|
53 320
|
48 993
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
79
|
3 473
|
5 924
|
5 924
|
|
| Unrealized Security Profit/Loss |
470
|
499
|
487
|
479
|
481
|
175
|
1 628
|
5 539
|
6 597
|
6 219
|
|
| Treasury Stock |
220
|
220
|
220
|
220
|
220
|
1 442
|
1 433
|
593
|
0
|
0
|
|
| Other Equity |
21
|
17
|
4
|
1
|
3
|
3 117
|
3 076
|
4 750
|
5 873
|
5 792
|
|
| Total Equity |
1 114
N/A
|
1 322
+19%
|
1 302
-2%
|
1 245
-4%
|
2 287
+84%
|
18 140
+693%
|
31 255
+72%
|
59 685
+91%
|
71 934
+21%
|
67 148
-7%
|
|
| Total Liabilities & Equity |
4 852
N/A
|
5 167
+6%
|
4 799
-7%
|
4 665
-3%
|
7 117
+53%
|
38 764
+445%
|
49 591
+28%
|
97 985
+98%
|
120 695
+23%
|
130 369
+8%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
198
|
198
|
198
|
198
|
198
|
198
|
199
|
214
|
220
|
220
|
|