Dogus Otomotiv Servis ve Ticaret AS
IST:DOAS.E
Dogus Otomotiv Servis ve Ticaret AS
IST:DOAS.E
Price:
194.7
TRY
0.05%
Market Closed
Market Cap:
₺42.8B
Income Statement
Earnings Waterfall
Dogus Otomotiv Servis ve Ticaret AS
Dogus Otomotiv Servis ve Ticaret AS
Income Statement
Dogus Otomotiv Servis ve Ticaret AS
Dogus Otomotiv Servis ve Ticaret AS
Currency: TRY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
380
|
374
|
416
|
493
|
546
|
607
|
632
|
620
|
1 369
|
1 570
|
2 035
|
2 382
|
2 294
|
2 410
|
2 473
|
2 517
|
2 481
|
2 715
|
0
|
0
|
0
|
|
| Revenue |
18 900
N/A
|
21 914
+16%
|
32 969
+50%
|
31 472
-5%
|
24 306
-23%
|
31 546
+30%
|
29 561
-6%
|
36 573
+24%
|
88 487
+142%
|
58 991
-33%
|
74 519
+26%
|
98 716
+32%
|
215 478
+118%
|
166 783
-23%
|
222 337
+33%
|
224 210
+1%
|
246 568
+10%
|
230 414
-7%
|
207 858
-10%
|
228 227
+10%
|
255 781
+12%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(16 425)
|
(19 092)
|
(28 774)
|
(27 303)
|
(20 785)
|
(26 575)
|
(23 764)
|
(28 752)
|
(70 015)
|
(45 371)
|
(56 799)
|
(75 581)
|
(169 089)
|
(132 608)
|
(179 464)
|
(184 820)
|
(206 996)
|
(193 384)
|
(179 524)
|
(196 778)
|
(223 856)
|
|
| Gross Profit |
2 475
N/A
|
2 822
+14%
|
4 195
+49%
|
4 169
-1%
|
3 521
-16%
|
4 971
+41%
|
5 796
+17%
|
7 821
+35%
|
18 472
+136%
|
13 620
-26%
|
17 720
+30%
|
23 135
+31%
|
46 389
+101%
|
34 175
-26%
|
42 873
+25%
|
39 390
-8%
|
39 572
+0%
|
37 030
-6%
|
28 334
-23%
|
31 449
+11%
|
31 925
+2%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(998)
|
(1 095)
|
(1 453)
|
(1 538)
|
(406)
|
(566)
|
(446)
|
(686)
|
(5 856)
|
(3 136)
|
(3 204)
|
(3 631)
|
(12 083)
|
(6 743)
|
(11 219)
|
(12 722)
|
(19 647)
|
(18 022)
|
(16 071)
|
(17 832)
|
(20 264)
|
|
| Selling, General & Administrative |
(844)
|
(888)
|
(1 170)
|
(1 201)
|
(1 121)
|
(1 370)
|
(1 346)
|
(1 567)
|
(4 855)
|
(2 907)
|
(3 413)
|
(3 980)
|
(10 706)
|
(8 767)
|
(12 298)
|
(13 824)
|
(17 566)
|
(17 411)
|
(15 689)
|
(16 700)
|
(17 053)
|
|
| Depreciation & Amortization |
(131)
|
(139)
|
(192)
|
(207)
|
(182)
|
(244)
|
(230)
|
(256)
|
(933)
|
(360)
|
(423)
|
(501)
|
(1 755)
|
(1 535)
|
(2 378)
|
(2 753)
|
(2 885)
|
(2 885)
|
(2 651)
|
(2 939)
|
(3 359)
|
|
| Other Operating Expenses |
(23)
|
(67)
|
(91)
|
(130)
|
898
|
1 048
|
1 130
|
1 137
|
(69)
|
132
|
633
|
850
|
377
|
3 559
|
3 457
|
3 855
|
805
|
2 274
|
2 269
|
1 806
|
148
|
|
| Operating Income |
1 477
N/A
|
1 727
+17%
|
2 742
+59%
|
2 631
-4%
|
3 116
+18%
|
4 406
+41%
|
5 350
+21%
|
7 134
+33%
|
12 616
+77%
|
10 485
-17%
|
14 516
+38%
|
19 504
+34%
|
34 306
+76%
|
27 431
-20%
|
31 654
+15%
|
26 669
-16%
|
19 925
-25%
|
19 008
-5%
|
12 263
-35%
|
13 617
+11%
|
11 661
-14%
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(125)
|
(40)
|
(32)
|
(111)
|
(51)
|
(57)
|
77
|
226
|
4 210
|
1 352
|
804
|
1 450
|
15 281
|
(726)
|
(873)
|
(3 241)
|
(1 600)
|
(377)
|
(1 370)
|
(929)
|
(5 069)
|
|
| Non-Reccuring Items |
(3)
|
0
|
0
|
0
|
(22)
|
0
|
0
|
0
|
(33)
|
0
|
0
|
0
|
(56)
|
0
|
0
|
0
|
(94)
|
0
|
0
|
0
|
(154)
|
|
| Gain/Loss on Disposition of Assets |
14
|
22
|
32
|
43
|
32
|
44
|
45
|
37
|
69
|
78
|
577
|
585
|
(44)
|
(40)
|
(454)
|
(351)
|
735
|
385
|
367
|
374
|
498
|
|
| Total Other Income |
(75)
|
(79)
|
(105)
|
(107)
|
(105)
|
(143)
|
(139)
|
(153)
|
833
|
(110)
|
(120)
|
(157)
|
(12 121)
|
(1 252)
|
(2 604)
|
(2 188)
|
(2 345)
|
(4 915)
|
(3 146)
|
(3 127)
|
(444)
|
|
| Pre-Tax Income |
1 288
N/A
|
1 630
+27%
|
2 638
+62%
|
2 458
-7%
|
2 969
+21%
|
4 249
+43%
|
5 334
+26%
|
7 244
+36%
|
17 695
+144%
|
11 804
-33%
|
15 778
+34%
|
21 383
+36%
|
37 366
+75%
|
25 414
-32%
|
27 723
+9%
|
20 889
-25%
|
16 621
-20%
|
14 101
-15%
|
8 114
-42%
|
9 934
+22%
|
6 491
-35%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(246)
|
(305)
|
(530)
|
(492)
|
(633)
|
(909)
|
(1 114)
|
(689)
|
(1 830)
|
(1 051)
|
(1 643)
|
(3 748)
|
(8 833)
|
(6 316)
|
(8 044)
|
(7 132)
|
(6 617)
|
(5 887)
|
(3 513)
|
(3 494)
|
(3 412)
|
|
| Income from Continuing Operations |
1 042
|
1 325
|
2 108
|
1 965
|
2 336
|
3 341
|
4 220
|
6 555
|
15 865
|
10 754
|
14 135
|
17 635
|
28 532
|
19 098
|
19 679
|
13 757
|
10 004
|
8 214
|
4 600
|
6 441
|
3 078
|
|
| Income to Minority Interest |
(5)
|
(5)
|
(8)
|
(7)
|
(4)
|
(13)
|
(12)
|
(19)
|
(252)
|
(26)
|
(38)
|
(47)
|
(202)
|
(150)
|
(178)
|
(164)
|
(66)
|
(45)
|
(3)
|
(3)
|
63
|
|
| Net Income (Common) |
1 037
N/A
|
1 320
+27%
|
2 100
+59%
|
1 959
-7%
|
2 332
+19%
|
3 328
+43%
|
4 208
+26%
|
6 536
+55%
|
15 613
+139%
|
10 728
-31%
|
14 097
+31%
|
17 588
+25%
|
28 330
+61%
|
18 949
-33%
|
19 502
+3%
|
13 593
-30%
|
9 938
-27%
|
8 169
-18%
|
4 598
-44%
|
6 437
+40%
|
3 141
-51%
|
|
| EPS (Diluted) |
5.24
N/A
|
6.67
+27%
|
10.61
+59%
|
9.89
-7%
|
11.78
+19%
|
16.81
+43%
|
21.25
+26%
|
33.01
+55%
|
78.19
+137%
|
54.03
-31%
|
71.01
+31%
|
82.21
+16%
|
141.61
+72%
|
86.6
-39%
|
89.28
+3%
|
62.23
-30%
|
45.42
-27%
|
37.13
-18%
|
20.91
-44%
|
29.26
+40%
|
14.28
-51%
|
|
Switch to:
Switch to:
See Also
Discover More
