Escort Teknoloji Yatirim AS
IST:ESCOM.E
Cash Flow Statement
Cash Flow Statement
Escort Teknoloji Yatirim AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Net Income |
33
|
31
|
31
|
32
|
101
|
101
|
105
|
105
|
(2)
|
(5)
|
(6)
|
283
|
328
|
326
|
326
|
(223)
|
(262)
|
(258)
|
(256)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Non-Cash Items |
(42)
|
(39)
|
(30)
|
(30)
|
(105)
|
(105)
|
(108)
|
(106)
|
(2)
|
2
|
(1)
|
(687)
|
(327)
|
(327)
|
(327)
|
(370)
|
(334)
|
(334)
|
(332)
|
|
| Cash Taxes Paid |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
11
|
12
|
2
|
3
|
4
|
5
|
6
|
6
|
1
|
(2)
|
(0)
|
279
|
(2)
|
1
|
0
|
593
|
596
|
592
|
588
|
|
| Cash from Operating Activities |
2
N/A
|
4
+97%
|
3
-18%
|
5
+58%
|
0
-95%
|
1
+289%
|
3
+271%
|
4
+29%
|
(2)
N/A
|
(5)
-121%
|
(7)
-35%
|
0
N/A
|
(0)
N/A
|
(0)
-203%
|
(0)
-123%
|
(0)
+64%
|
(0)
-28%
|
(0)
+12%
|
0
N/A
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
|
| Other Items |
0
|
(2)
|
(2)
|
(3)
|
0
|
(4)
|
(6)
|
(8)
|
2
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Investing Activities |
(0)
N/A
|
(2)
-573%
|
(2)
-10%
|
(3)
-43%
|
(0)
+100%
|
(1)
-5 933%
|
(3)
-296%
|
(5)
-70%
|
2
N/A
|
5
+115%
|
8
+58%
|
(0)
N/A
|
(0)
+42%
|
(0)
-112%
|
(0)
+51%
|
(0)
+5%
|
(0)
+0%
|
(0)
+57%
|
(0)
+1%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Other |
(2)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
(2)
N/A
|
(2)
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
-1%
|
0
-1%
|
0
-1%
|
0
-99%
|
0
+165%
|
0
+26%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
|
| Change in Cash | ||||||||||||||||||||
| Net Change in Cash |
0
N/A
|
0
+236%
|
(1)
N/A
|
0
N/A
|
1
+524%
|
1
-13%
|
1
+31%
|
(0)
N/A
|
0
N/A
|
(0)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-94%
|
(0)
-159%
|
(0)
-53%
|
(0)
+56%
|
(0)
-20%
|
(0)
+22%
|
0
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
2
N/A
|
3
+114%
|
3
-11%
|
5
+58%
|
0
-95%
|
1
+312%
|
3
+271%
|
4
+28%
|
(2)
N/A
|
(5)
-118%
|
(7)
-36%
|
(0)
+99%
|
(0)
+0%
|
(0)
-403%
|
(0)
-51%
|
(0)
+48%
|
(0)
+21%
|
(0)
+12%
|
0
N/A
|
|