Escort Teknoloji Yatirim AS
IST:ESCOM.E
Income Statement
Earnings Waterfall
Escort Teknoloji Yatirim AS
Income Statement
Escort Teknoloji Yatirim AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Revenue |
0
N/A
|
0
-17%
|
0
-21%
|
0
-20%
|
0
+1%
|
0
+1%
|
1
+447%
|
2
+105%
|
2
+6%
|
2
-30%
|
1
-55%
|
995
+136 842%
|
689
-31%
|
690
+0%
|
690
+0%
|
369
-46%
|
370
+0%
|
369
0%
|
370
+0%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(7)
|
(12)
|
(18)
|
(18)
|
1
|
101
|
102
|
99
|
(1)
|
(6)
|
(5)
|
(18)
|
(18)
|
(23)
|
(24)
|
(13)
|
(19)
|
(15)
|
(16)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(5)
|
(5)
|
(7)
|
(16)
|
(10)
|
(15)
|
(15)
|
(11)
|
(16)
|
(13)
|
(14)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
(6)
|
(10)
|
(16)
|
(16)
|
3
|
105
|
104
|
103
|
5
|
(1)
|
2
|
(1)
|
(7)
|
(7)
|
(8)
|
(2)
|
(2)
|
(2)
|
(1)
|
|
| Operating Income |
(7)
N/A
|
(12)
-73%
|
(18)
-45%
|
(17)
+0%
|
1
N/A
|
101
+7 171%
|
103
+1%
|
101
-1%
|
2
-98%
|
(4)
N/A
|
(4)
+2%
|
977
N/A
|
671
-31%
|
667
-1%
|
666
0%
|
357
-46%
|
351
-2%
|
354
+1%
|
354
0%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
44
|
44
|
50
|
49
|
100
|
0
|
3
|
5
|
0
|
3
|
2
|
7
|
12
|
12
|
12
|
3
|
4
|
2
|
3
|
|
| Non-Reccuring Items |
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(0)
|
(0)
|
(1)
|
|
| Total Other Income |
(2)
|
(2)
|
(2)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(576)
|
(398)
|
(396)
|
(395)
|
(577)
|
(575)
|
(573)
|
(571)
|
|
| Pre-Tax Income |
33
N/A
|
30
-7%
|
30
+0%
|
31
+4%
|
101
+223%
|
101
0%
|
105
+4%
|
105
0%
|
2
-98%
|
(1)
N/A
|
(3)
-173%
|
408
N/A
|
284
-30%
|
282
-1%
|
283
+0%
|
(218)
N/A
|
(221)
-1%
|
(217)
+1%
|
(216)
+1%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
47
|
94
|
90
|
(5)
|
2
|
(45)
|
(42)
|
|
| Income from Continuing Operations |
33
|
31
|
31
|
32
|
101
|
101
|
105
|
105
|
2
|
(1)
|
(3)
|
408
|
332
|
376
|
373
|
(223)
|
(219)
|
(262)
|
(257)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
33
N/A
|
31
-7%
|
31
-1%
|
32
+4%
|
101
+220%
|
101
-1%
|
105
+4%
|
105
0%
|
2
-99%
|
(1)
N/A
|
(3)
-114%
|
408
N/A
|
332
-19%
|
376
+13%
|
373
-1%
|
(223)
N/A
|
(219)
+2%
|
(262)
-20%
|
(257)
+2%
|
|
| EPS (Diluted) |
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.14
+250%
|
0.14
N/A
|
0.14
N/A
|
0.14
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0.58
N/A
|
0.47
-19%
|
0.53
+13%
|
0.52
-2%
|
-0.32
N/A
|
-0.31
+3%
|
-0.37
-19%
|
-0.37
N/A
|
|