Goodyear Lastikleri TAS
IST:GOODY.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Goodyear Lastikleri TAS
IST:GOODY.E
|
TR |
Cash Flow Statement
Cash Flow Statement
Goodyear Lastikleri TAS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||||||
| Net Income |
222
|
332
|
288
|
367
|
380
|
395
|
522
|
247
|
532
|
223
|
248
|
(445)
|
(868)
|
(785)
|
(1 350)
|
(878)
|
(691)
|
(1 150)
|
(1 952)
|
(2 973)
|
|
| Depreciation & Amortization |
78
|
58
|
66
|
77
|
90
|
94
|
99
|
458
|
111
|
123
|
134
|
766
|
646
|
787
|
920
|
964
|
783
|
827
|
913
|
947
|
|
| Other Non-Cash Items |
162
|
199
|
238
|
194
|
344
|
248
|
328
|
1 273
|
695
|
800
|
864
|
(435)
|
807
|
499
|
860
|
1 005
|
1 068
|
559
|
1 216
|
1 779
|
|
| Cash Taxes Paid |
52
|
59
|
98
|
111
|
99
|
63
|
23
|
45
|
0
|
0
|
0
|
0
|
0
|
148
|
148
|
193
|
91
|
47
|
49
|
62
|
|
| Cash Interest Paid |
53
|
67
|
118
|
84
|
234
|
152
|
211
|
621
|
343
|
501
|
557
|
1 193
|
975
|
1 323
|
1 762
|
2 002
|
1 670
|
859
|
1 724
|
2 211
|
|
| Change in Working Capital |
(246)
|
(277)
|
(471)
|
(548)
|
(548)
|
(609)
|
(736)
|
134
|
(988)
|
4
|
(140)
|
1 653
|
678
|
987
|
1 275
|
1 721
|
374
|
256
|
436
|
1 523
|
|
| Cash from Operating Activities |
216
N/A
|
311
+44%
|
122
-61%
|
91
-26%
|
266
+194%
|
129
-51%
|
213
+65%
|
1 094
+414%
|
351
-68%
|
1 150
+228%
|
1 106
-4%
|
1 342
+21%
|
1 263
-6%
|
1 487
+18%
|
1 704
+15%
|
2 540
+49%
|
1 534
-40%
|
493
-68%
|
614
+25%
|
1 277
+108%
|
|
| Investing Cash Flow | |||||||||||||||||||||
| Capital Expenditures |
(114)
|
(123)
|
(135)
|
(189)
|
(202)
|
(228)
|
(310)
|
(688)
|
(419)
|
(461)
|
(423)
|
(593)
|
(408)
|
(367)
|
(390)
|
(419)
|
(332)
|
(389)
|
(413)
|
(583)
|
|
| Other Items |
2
|
4
|
10
|
11
|
3
|
(2)
|
(11)
|
17
|
(17)
|
(14)
|
(29)
|
31
|
171
|
174
|
204
|
37
|
24
|
18
|
13
|
4
|
|
| Cash from Investing Activities |
(112)
N/A
|
(119)
-7%
|
(124)
-4%
|
(178)
-43%
|
(200)
-12%
|
(230)
-15%
|
(322)
-40%
|
(671)
-109%
|
(435)
+35%
|
(475)
-9%
|
(452)
+5%
|
(562)
-24%
|
(237)
+58%
|
(193)
+19%
|
(186)
+4%
|
(382)
-105%
|
(308)
+19%
|
(371)
-20%
|
(400)
-8%
|
(579)
-45%
|
|
| Financing Cash Flow | |||||||||||||||||||||
| Net Issuance of Debt |
58
|
37
|
194
|
120
|
188
|
357
|
471
|
1 113
|
639
|
113
|
186
|
410
|
248
|
421
|
461
|
358
|
301
|
404
|
456
|
439
|
|
| Cash Paid for Dividends |
(103)
|
(103)
|
(103)
|
(103)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(50)
|
(63)
|
(111)
|
(78)
|
(230)
|
(148)
|
(211)
|
(1 242)
|
(340)
|
(538)
|
(537)
|
(1 099)
|
(1 333)
|
(1 601)
|
(1 988)
|
(1 675)
|
(1 420)
|
(615)
|
(1 547)
|
(2 015)
|
|
| Cash from Financing Activities |
(96)
N/A
|
(129)
-35%
|
(20)
+84%
|
(62)
-209%
|
(42)
+33%
|
209
N/A
|
260
+25%
|
(129)
N/A
|
299
N/A
|
(425)
N/A
|
(351)
+17%
|
(690)
-96%
|
(1 086)
-57%
|
(1 180)
-9%
|
(1 527)
-29%
|
(1 317)
+14%
|
(1 119)
+15%
|
(211)
+81%
|
(1 091)
-417%
|
(1 577)
-44%
|
|
| Change in Cash | |||||||||||||||||||||
| Net Change in Cash |
8
N/A
|
62
+645%
|
(23)
N/A
|
(150)
-564%
|
24
N/A
|
107
+345%
|
151
+41%
|
294
+94%
|
214
-27%
|
250
+17%
|
302
+21%
|
90
-70%
|
(60)
N/A
|
114
N/A
|
(9)
N/A
|
842
N/A
|
106
-87%
|
(89)
N/A
|
(878)
-882%
|
(880)
0%
|
|
| Free Cash Flow | |||||||||||||||||||||
| Free Cash Flow |
102
N/A
|
188
+83%
|
(13)
N/A
|
(99)
-670%
|
64
N/A
|
(99)
N/A
|
(98)
+2%
|
406
N/A
|
(68)
N/A
|
689
N/A
|
682
-1%
|
749
+10%
|
854
+14%
|
1 120
+31%
|
1 314
+17%
|
2 121
+61%
|
1 202
-43%
|
103
-91%
|
201
+94%
|
693
+245%
|
|