Goodyear Lastikleri TAS
IST:GOODY.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Goodyear Lastikleri TAS
IST:GOODY.E
|
TR |
Income Statement
Earnings Waterfall
Goodyear Lastikleri TAS
Income Statement
Goodyear Lastikleri TAS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
72
|
0
|
0
|
0
|
657
|
0
|
0
|
0
|
1 210
|
0
|
0
|
0
|
1 542
|
0
|
0
|
0
|
0
|
|
| Revenue |
3 528
N/A
|
4 140
+17%
|
4 295
+4%
|
4 634
+8%
|
5 539
+20%
|
6 963
+26%
|
8 832
+27%
|
20 697
+134%
|
13 262
-36%
|
14 238
+7%
|
15 481
+9%
|
29 203
+89%
|
21 568
-26%
|
28 481
+32%
|
29 057
+2%
|
28 024
-4%
|
27 989
0%
|
23 543
-16%
|
24 311
+3%
|
27 032
+11%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(2 937)
|
(3 328)
|
(3 501)
|
(3 701)
|
(4 494)
|
(5 753)
|
(7 218)
|
(18 578)
|
(11 041)
|
(11 738)
|
(12 713)
|
(25 769)
|
(19 266)
|
(25 755)
|
(26 803)
|
(25 441)
|
(24 677)
|
(20 876)
|
(22 251)
|
(24 958)
|
|
| Gross Profit |
590
N/A
|
812
+38%
|
794
-2%
|
933
+17%
|
1 045
+12%
|
1 210
+16%
|
1 614
+33%
|
2 119
+31%
|
2 220
+5%
|
2 500
+13%
|
2 768
+11%
|
3 434
+24%
|
2 302
-33%
|
2 725
+18%
|
2 254
-17%
|
2 583
+15%
|
3 312
+28%
|
2 666
-19%
|
2 060
-23%
|
2 075
+1%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(269)
|
(293)
|
(317)
|
(187)
|
(304)
|
(371)
|
(505)
|
(1 273)
|
(993)
|
(1 893)
|
(1 970)
|
(1 578)
|
(3 081)
|
(2 883)
|
(3 234)
|
(1 930)
|
(2 718)
|
(2 819)
|
(2 862)
|
(1 748)
|
|
| Selling, General & Administrative |
(249)
|
(278)
|
(312)
|
(342)
|
(398)
|
(457)
|
(546)
|
(1 291)
|
(718)
|
(784)
|
(795)
|
(1 520)
|
(1 057)
|
(1 421)
|
(1 520)
|
(1 935)
|
(1 645)
|
(1 433)
|
(1 535)
|
(1 773)
|
|
| Other Operating Expenses |
(20)
|
(15)
|
(5)
|
155
|
94
|
86
|
41
|
17
|
(275)
|
(1 109)
|
(1 175)
|
(58)
|
(2 024)
|
(1 462)
|
(1 714)
|
5
|
(1 073)
|
(1 385)
|
(1 327)
|
25
|
|
| Operating Income |
321
N/A
|
519
+62%
|
478
-8%
|
746
+56%
|
742
-1%
|
839
+13%
|
1 109
+32%
|
846
-24%
|
1 228
+45%
|
607
-51%
|
798
+31%
|
1 857
+133%
|
(779)
N/A
|
(158)
+80%
|
(980)
-522%
|
653
N/A
|
594
-9%
|
(152)
N/A
|
(803)
-426%
|
327
N/A
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(67)
|
(84)
|
(94)
|
(277)
|
(283)
|
(385)
|
(505)
|
(1 342)
|
(588)
|
(347)
|
(448)
|
(3 339)
|
(916)
|
(1 845)
|
(1 910)
|
(2 444)
|
(1 991)
|
(1 703)
|
(2 090)
|
(3 994)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(121)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
6
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
9
|
0
|
0
|
0
|
(4)
|
|
| Total Other Income |
0
|
0
|
0
|
(13)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
536
|
711
|
1 128
|
1 363
|
751
|
943
|
763
|
997
|
1 005
|
|
| Pre-Tax Income |
255
N/A
|
435
+71%
|
384
-12%
|
456
+19%
|
459
+1%
|
453
-1%
|
604
+33%
|
(622)
N/A
|
640
N/A
|
260
-59%
|
350
+35%
|
(936)
N/A
|
(984)
-5%
|
(874)
+11%
|
(1 527)
-75%
|
(1 031)
+32%
|
(454)
+56%
|
(1 092)
-141%
|
(1 896)
-74%
|
(2 666)
-41%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(58)
|
(103)
|
(96)
|
(88)
|
(79)
|
(58)
|
(82)
|
(148)
|
(107)
|
(37)
|
(103)
|
294
|
112
|
16
|
118
|
(119)
|
(291)
|
(52)
|
(31)
|
(306)
|
|
| Income from Continuing Operations |
197
|
332
|
288
|
367
|
380
|
395
|
522
|
(770)
|
532
|
223
|
248
|
(642)
|
(873)
|
(858)
|
(1 409)
|
(1 150)
|
(745)
|
(1 144)
|
(1 927)
|
(2 973)
|
|
| Net Income (Common) |
197
N/A
|
332
+69%
|
288
-13%
|
367
+28%
|
380
+4%
|
395
+4%
|
522
+32%
|
(770)
N/A
|
532
N/A
|
223
-58%
|
248
+11%
|
(642)
N/A
|
(873)
-36%
|
(858)
+2%
|
(1 409)
-64%
|
(1 150)
+18%
|
(745)
+35%
|
(1 144)
-54%
|
(1 927)
-69%
|
(2 973)
-54%
|
|
| EPS (Diluted) |
0.72
N/A
|
1.23
+71%
|
1.07
-13%
|
1.36
+27%
|
1.41
+4%
|
1.46
+4%
|
1.93
+32%
|
-2.85
N/A
|
1.97
N/A
|
0.83
-58%
|
0.92
+11%
|
-2.38
N/A
|
-3.23
-36%
|
-3.18
+2%
|
-5.22
-64%
|
-4.26
+18%
|
-2.76
+35%
|
-4.24
-54%
|
-7.14
-68%
|
-11.01
-54%
|
|