ICBC Turkey Bank AS
IST:ICBCT.E
Cash Flow Statement
Cash Flow Statement
ICBC Turkey Bank AS
| Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cash Taxes Paid |
(6)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(2)
|
(4)
|
(8)
|
(11)
|
(13)
|
(10)
|
(5)
|
(2)
|
(1)
|
(1)
|
(1)
|
(2)
|
(3)
|
(5)
|
(8)
|
(10)
|
(13)
|
(12)
|
(12)
|
(12)
|
(13)
|
(15)
|
(15)
|
(10)
|
(9)
|
(11)
|
(12)
|
(16)
|
(13)
|
(10)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(9)
|
(11)
|
(14)
|
(14)
|
(16)
|
(19)
|
(31)
|
(41)
|
(40)
|
(49)
|
(67)
|
(59)
|
(41)
|
(48)
|
(53)
|
(46)
|
(99)
|
(81)
|
(88)
|
(139)
|
(150)
|
(156)
|
(157)
|
(143)
|
(21)
|
(14)
|
26
|
51
|
(37)
|
(48)
|
(63)
|
(73)
|
(77)
|
(89)
|
(136)
|
(188)
|
(228)
|
(356)
|
(249)
|
(227)
|
|
| Change in Working Capital |
(389)
|
(281)
|
(470)
|
(232)
|
(255)
|
(155)
|
(41)
|
68
|
6
|
(2)
|
(76)
|
(129)
|
(169)
|
(379)
|
(179)
|
81
|
(70)
|
360
|
72
|
(609)
|
(290)
|
(831)
|
(631)
|
(106)
|
(114)
|
23
|
51
|
(62)
|
76
|
34
|
52
|
37
|
(194)
|
(90)
|
(200)
|
(247)
|
(150)
|
(244)
|
(197)
|
(251)
|
(300)
|
(377)
|
(502)
|
(29)
|
986
|
1 042
|
1 203
|
778
|
(316)
|
419
|
928
|
983
|
1 408
|
1 210
|
239
|
1 306
|
1 267
|
1 248
|
3 479
|
604
|
1 752
|
303
|
651
|
3 851
|
919
|
(314)
|
(3 981)
|
(3 403)
|
(2 776)
|
422
|
2 650
|
2 247
|
5 276
|
870
|
3 867
|
3 075
|
9 020
|
12 487
|
9 012
|
9 282
|
(2 945)
|
(3 955)
|
(6 909)
|
(1 383)
|
(7 971)
|
|
| Cash from Operating Activities |
(307)
N/A
|
(224)
+27%
|
(405)
-81%
|
(195)
+52%
|
(227)
-16%
|
(102)
+55%
|
3
N/A
|
75
+2 792%
|
84
+12%
|
80
-5%
|
43
-47%
|
55
+28%
|
(31)
N/A
|
(236)
-656%
|
(32)
+86%
|
228
N/A
|
74
-67%
|
492
+561%
|
229
-54%
|
(461)
N/A
|
(141)
+69%
|
(677)
-379%
|
(509)
+25%
|
2
N/A
|
(16)
N/A
|
129
N/A
|
148
+15%
|
39
-74%
|
174
+348%
|
135
-23%
|
160
+19%
|
164
+2%
|
(29)
N/A
|
18
N/A
|
(82)
N/A
|
(131)
-60%
|
(47)
+64%
|
(91)
-92%
|
(39)
+57%
|
(85)
-120%
|
(128)
-50%
|
(177)
-38%
|
(292)
-65%
|
185
N/A
|
1 182
+538%
|
1 241
+5%
|
1 407
+13%
|
991
-30%
|
(110)
N/A
|
601
N/A
|
1 091
+82%
|
1 144
+5%
|
1 593
+39%
|
1 456
-9%
|
567
-61%
|
1 521
+168%
|
1 503
-1%
|
1 458
-3%
|
3 754
+157%
|
879
-77%
|
2 086
+137%
|
610
-71%
|
964
+58%
|
4 361
+352%
|
1 373
-69%
|
107
-92%
|
(3 590)
N/A
|
(3 097)
+14%
|
(2 576)
+17%
|
959
N/A
|
3 536
+269%
|
3 253
-8%
|
6 451
+98%
|
2 670
-59%
|
5 486
+105%
|
5 220
-5%
|
11 522
+121%
|
13 789
+20%
|
9 935
-28%
|
9 514
-4%
|
(3 241)
N/A
|
(5 363)
-65%
|
(8 378)
-56%
|
(2 773)
+67%
|
(9 182)
-231%
|
|
| Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Capital Expenditures |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other Items |
302
|
51
|
40
|
17
|
1
|
(11)
|
(26)
|
(10)
|
(70)
|
(109)
|
(109)
|
(122)
|
(61)
|
(37)
|
(90)
|
(136)
|
(124)
|
(121)
|
105
|
151
|
142
|
138
|
(48)
|
(101)
|
(95)
|
(88)
|
(14)
|
37
|
41
|
(25)
|
(124)
|
(140)
|
(20)
|
58
|
135
|
125
|
60
|
57
|
13
|
59
|
64
|
176
|
267
|
(200)
|
(916)
|
(926)
|
(914)
|
(469)
|
104
|
(656)
|
(1 230)
|
(1 182)
|
(1 133)
|
(677)
|
(327)
|
(732)
|
(1 457)
|
(1 222)
|
(1 066)
|
(803)
|
(239)
|
(704)
|
(1 189)
|
(3 155)
|
(3 465)
|
(334)
|
657
|
2 624
|
3 453
|
(1 335)
|
154
|
(450)
|
(2 722)
|
(2 128)
|
(5 400)
|
(5 111)
|
(8 722)
|
(9 471)
|
(9 333)
|
(8 974)
|
(1 425)
|
2 806
|
17 147
|
6 504
|
4 169
|
|
| Cash from Investing Activities |
302
N/A
|
51
-83%
|
40
-22%
|
17
-56%
|
1
-95%
|
(11)
N/A
|
(26)
-144%
|
(10)
+60%
|
(70)
-575%
|
(109)
-55%
|
(109)
N/A
|
(122)
-12%
|
(61)
+50%
|
(37)
+40%
|
(90)
-146%
|
(136)
-51%
|
(124)
+9%
|
(121)
+2%
|
105
N/A
|
151
+44%
|
142
-6%
|
138
-3%
|
(48)
N/A
|
(101)
-112%
|
(95)
+6%
|
(88)
+7%
|
(14)
+84%
|
37
N/A
|
41
+10%
|
(25)
N/A
|
(124)
-390%
|
(140)
-14%
|
(20)
+85%
|
55
N/A
|
132
+142%
|
122
-8%
|
57
-53%
|
57
0%
|
13
-76%
|
59
+337%
|
64
+9%
|
176
+175%
|
267
+52%
|
(200)
N/A
|
(916)
-359%
|
(926)
-1%
|
(914)
+1%
|
(469)
+49%
|
104
N/A
|
(656)
N/A
|
(1 230)
-88%
|
(1 182)
+4%
|
(1 133)
+4%
|
(677)
+40%
|
(327)
+52%
|
(732)
-124%
|
(1 457)
-99%
|
(1 222)
+16%
|
(1 066)
+13%
|
(803)
+25%
|
(239)
+70%
|
(704)
-195%
|
(1 189)
-69%
|
(3 155)
-165%
|
(3 465)
-10%
|
(334)
+90%
|
657
N/A
|
2 624
+299%
|
3 453
+32%
|
(1 335)
N/A
|
154
N/A
|
(450)
N/A
|
(2 722)
-505%
|
(2 128)
+22%
|
(5 400)
-154%
|
(5 111)
+5%
|
(8 722)
-71%
|
(9 471)
-9%
|
(9 333)
+1%
|
(8 974)
+4%
|
(1 425)
+84%
|
2 806
N/A
|
17 147
+511%
|
6 504
-62%
|
4 169
-36%
|
|
| Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
440
|
440
|
440
|
440
|
0
|
0
|
1 579
|
0
|
0
|
1 579
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
3 861
|
4 058
|
|
| Net Issuance of Debt |
115
|
99
|
(2)
|
(114)
|
21
|
137
|
137
|
137
|
201
|
169
|
170
|
170
|
(31)
|
1
|
(0)
|
(0)
|
(1)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
9
|
9
|
9
|
9
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
191
|
(5)
|
(8)
|
(10)
|
(202)
|
(8)
|
(7)
|
(2)
|
(4)
|
(10)
|
(13)
|
(37)
|
(48)
|
(45)
|
(67)
|
(60)
|
(63)
|
(76)
|
(72)
|
(80)
|
(87)
|
(93)
|
(99)
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
0
|
20
|
0
|
40
|
41
|
50
|
50
|
185
|
185
|
154
|
154
|
(1)
|
(1)
|
0
|
0
|
0
|
60
|
60
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash from Financing Activities |
115
N/A
|
120
+4%
|
119
0%
|
27
-78%
|
162
+507%
|
187
+16%
|
187
N/A
|
322
+72%
|
386
+20%
|
323
-16%
|
324
+0%
|
169
-48%
|
(32)
N/A
|
1
N/A
|
(0)
N/A
|
(0)
-33%
|
59
N/A
|
60
+1%
|
59
0%
|
59
-1%
|
(1)
N/A
|
(1)
-50%
|
(1)
+8%
|
(1)
+45%
|
(0)
+50%
|
(0)
+67%
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
9
N/A
|
9
N/A
|
9
N/A
|
9
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
440
N/A
|
440
N/A
|
440
N/A
|
440
N/A
|
0
N/A
|
0
N/A
|
1 579
N/A
|
1 579
N/A
|
1 579
N/A
|
1 579
N/A
|
0
N/A
|
191
N/A
|
(5)
N/A
|
(8)
-73%
|
(10)
-23%
|
(202)
-2 006%
|
(8)
+96%
|
(7)
+21%
|
(2)
+72%
|
(4)
-106%
|
(10)
-170%
|
(13)
-27%
|
(37)
-189%
|
(48)
-30%
|
(45)
+5%
|
(67)
-47%
|
(60)
+10%
|
(63)
-5%
|
(76)
-22%
|
(72)
+5%
|
(80)
-11%
|
(87)
-9%
|
3 768
N/A
|
3 958
+5%
|
|
| Change in Cash | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
(2)
|
(2)
|
(1)
|
(2)
|
3
|
(0)
|
1
|
0
|
2
|
10
|
9
|
8
|
8
|
0
|
(1)
|
3
|
3
|
15
|
19
|
14
|
12
|
12
|
9
|
22
|
19
|
30
|
12
|
(10)
|
1
|
(9)
|
64
|
69
|
47
|
63
|
27
|
63
|
131
|
266
|
70
|
114
|
25
|
(187)
|
106
|
208
|
208
|
523
|
122
|
369
|
222
|
(57)
|
1 355
|
1 140
|
1 677
|
1 994
|
701
|
598
|
(82)
|
1 744
|
2 047
|
2 558
|
2 702
|
340
|
742
|
867
|
377
|
378
|
|
| Net Change in Cash |
110
N/A
|
(53)
N/A
|
(246)
-361%
|
(151)
+39%
|
(64)
+58%
|
75
N/A
|
164
+119%
|
387
+136%
|
400
+3%
|
294
-26%
|
258
-12%
|
102
-61%
|
(124)
N/A
|
(272)
-119%
|
(123)
+55%
|
92
N/A
|
9
-90%
|
431
+4 529%
|
395
-8%
|
(253)
N/A
|
(2)
+99%
|
(542)
-23 443%
|
(560)
-3%
|
(97)
+83%
|
(111)
-15%
|
43
N/A
|
134
+214%
|
78
-42%
|
225
+190%
|
118
-48%
|
45
-62%
|
31
-29%
|
(49)
N/A
|
81
N/A
|
62
-23%
|
3
-96%
|
33
+1 137%
|
(15)
N/A
|
(12)
+22%
|
(15)
-26%
|
(52)
-252%
|
8
N/A
|
(3)
N/A
|
4
N/A
|
296
+6 788%
|
327
+10%
|
482
+48%
|
524
+9%
|
(16)
N/A
|
9
N/A
|
(70)
N/A
|
449
N/A
|
963
+115%
|
1 246
+29%
|
743
-40%
|
920
+24%
|
312
-66%
|
1 886
+504%
|
4 381
+132%
|
1 681
-62%
|
3 239
+93%
|
12
-100%
|
174
+1 340%
|
1 409
+708%
|
(1 577)
N/A
|
(116)
+93%
|
(2 766)
-2 295%
|
(258)
+91%
|
814
N/A
|
978
+20%
|
4 826
+394%
|
4 470
-7%
|
5 711
+28%
|
1 207
-79%
|
637
-47%
|
(19)
N/A
|
4 477
N/A
|
6 306
+41%
|
3 097
-51%
|
3 166
+2%
|
(4 399)
N/A
|
(1 895)
+57%
|
9 548
N/A
|
7 877
-18%
|
(677)
N/A
|
|