ICBC Turkey Bank AS
IST:ICBCT.E
Income Statement
Income Statement
ICBC Turkey Bank AS
| Dec-2001 | Mar-2002 | Jun-2002 | Sep-2002 | Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Net Interest Income |
517
|
260
|
236
|
194
|
77
|
88
|
29
|
20
|
44
|
40
|
76
|
87
|
52
|
63
|
56
|
52
|
62
|
60
|
62
|
77
|
90
|
107
|
131
|
148
|
150
|
163
|
163
|
161
|
157
|
153
|
144
|
133
|
129
|
117
|
112
|
103
|
98
|
93
|
94
|
94
|
107
|
119
|
135
|
144
|
138
|
138
|
136
|
136
|
144
|
156
|
163
|
174
|
183
|
171
|
156
|
164
|
181
|
210
|
228
|
227
|
225
|
250
|
292
|
316
|
368
|
389
|
402
|
434
|
476
|
469
|
459
|
430
|
400
|
419
|
419
|
457
|
456
|
485
|
558
|
628
|
850
|
1 434
|
1 800
|
2 076
|
2 181
|
2 073
|
2 772
|
2 921
|
2 539
|
3 077
|
2 113
|
1 601
|
1 001
|
580
|
512
|
932
|
|
| Interest Income |
821
|
491
|
469
|
432
|
264
|
306
|
244
|
221
|
179
|
164
|
186
|
191
|
150
|
158
|
149
|
148
|
168
|
175
|
196
|
232
|
266
|
305
|
344
|
372
|
382
|
402
|
414
|
431
|
436
|
416
|
369
|
308
|
252
|
215
|
200
|
189
|
187
|
189
|
203
|
223
|
258
|
292
|
323
|
336
|
341
|
330
|
314
|
305
|
296
|
311
|
329
|
339
|
344
|
327
|
308
|
322
|
349
|
389
|
424
|
438
|
464
|
517
|
588
|
653
|
745
|
809
|
907
|
1 063
|
1 240
|
1 345
|
1 400
|
1 381
|
1 288
|
1 227
|
1 165
|
1 133
|
1 144
|
1 235
|
1 336
|
1 420
|
1 608
|
2 254
|
2 830
|
3 508
|
4 209
|
4 540
|
5 437
|
6 649
|
8 179
|
9 596
|
10 385
|
10 783
|
10 584
|
10 446
|
10 231
|
9 741
|
|
| Interest Expense |
304
|
231
|
233
|
239
|
187
|
218
|
214
|
201
|
135
|
125
|
80
|
74
|
97
|
96
|
93
|
96
|
105
|
115
|
135
|
155
|
176
|
145
|
213
|
223
|
233
|
239
|
251
|
270
|
279
|
263
|
225
|
175
|
124
|
98
|
89
|
86
|
89
|
97
|
109
|
129
|
151
|
173
|
187
|
192
|
203
|
192
|
178
|
169
|
152
|
155
|
165
|
165
|
160
|
157
|
151
|
157
|
168
|
179
|
196
|
210
|
239
|
267
|
297
|
337
|
378
|
420
|
506
|
630
|
765
|
876
|
940
|
951
|
889
|
807
|
746
|
676
|
688
|
750
|
778
|
792
|
759
|
820
|
1 031
|
1 433
|
2 028
|
2 468
|
3 294
|
4 357
|
5 640
|
7 862
|
8 272
|
9 182
|
9 582
|
9 865
|
9 719
|
8 809
|
|
| Non Interest Income |
(514)
|
3 337
|
2 487
|
1 562
|
41
|
47
|
105
|
115
|
61
|
81
|
27
|
13
|
44
|
34
|
63
|
71
|
37
|
30
|
24
|
31
|
48
|
49
|
51
|
38
|
34
|
28
|
20
|
25
|
30
|
42
|
57
|
58
|
53
|
48
|
45
|
46
|
51
|
57
|
57
|
57
|
56
|
53
|
78
|
75
|
47
|
168
|
181
|
262
|
175
|
192
|
168
|
101
|
54
|
80
|
65
|
97
|
57
|
166
|
181
|
137
|
86
|
137
|
162
|
177
|
118
|
228
|
316
|
488
|
403
|
561
|
476
|
322
|
232
|
350
|
416
|
555
|
655
|
718
|
763
|
674
|
673
|
755
|
1 055
|
1 365
|
882
|
2 059
|
3 214
|
3 241
|
2 222
|
3 224
|
1 976
|
2 405
|
1 188
|
2 658
|
2 672
|
2 549
|
|
| Revenue |
3
N/A
|
3 597
+123 934%
|
2 723
-24%
|
1 756
-36%
|
118
-93%
|
135
+14%
|
134
0%
|
135
+1%
|
105
-23%
|
121
+15%
|
103
-15%
|
99
-4%
|
96
-4%
|
97
+1%
|
119
+23%
|
123
+3%
|
99
-19%
|
90
-9%
|
86
-5%
|
107
+26%
|
138
+28%
|
156
+13%
|
182
+17%
|
186
+2%
|
184
-1%
|
191
+4%
|
183
-4%
|
186
+2%
|
187
+0%
|
194
+4%
|
201
+4%
|
191
-5%
|
182
-5%
|
165
-9%
|
157
-5%
|
149
-5%
|
149
0%
|
149
+0%
|
152
+2%
|
151
0%
|
163
+8%
|
172
+5%
|
213
+24%
|
219
+3%
|
185
-16%
|
306
+66%
|
317
+3%
|
399
+26%
|
319
-20%
|
347
+9%
|
331
-5%
|
275
-17%
|
238
-13%
|
251
+5%
|
221
-12%
|
261
+18%
|
238
-9%
|
376
+58%
|
409
+9%
|
364
-11%
|
311
-15%
|
387
+24%
|
453
+17%
|
493
+9%
|
485
-2%
|
617
+27%
|
717
+16%
|
921
+28%
|
878
-5%
|
1 030
+17%
|
935
-9%
|
752
-20%
|
632
-16%
|
770
+22%
|
835
+8%
|
1 012
+21%
|
1 111
+10%
|
1 204
+8%
|
1 321
+10%
|
1 302
-1%
|
1 522
+17%
|
2 189
+44%
|
2 855
+30%
|
3 440
+20%
|
3 063
-11%
|
4 131
+35%
|
5 986
+45%
|
6 162
+3%
|
4 761
-23%
|
6 302
+32%
|
4 089
-35%
|
4 006
-2%
|
2 189
-45%
|
3 238
+48%
|
3 184
-2%
|
3 482
+9%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Loan Loss Provision |
(12)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(2)
|
(3)
|
(20)
|
(31)
|
(21)
|
(20)
|
(17)
|
(17)
|
(27)
|
(31)
|
(9)
|
(2)
|
(12)
|
(12)
|
(23)
|
(21)
|
(13)
|
(19)
|
(13)
|
(21)
|
(23)
|
(31)
|
(43)
|
(53)
|
(58)
|
(56)
|
(52)
|
(41)
|
(31)
|
(22)
|
(19)
|
(19)
|
(21)
|
(20)
|
(23)
|
(22)
|
(30)
|
(39)
|
(31)
|
(34)
|
(41)
|
(39)
|
(58)
|
(55)
|
(46)
|
(43)
|
(40)
|
(41)
|
(48)
|
(56)
|
(47)
|
(47)
|
(42)
|
(35)
|
(44)
|
(47)
|
(52)
|
(48)
|
(94)
|
(82)
|
(119)
|
(221)
|
(175)
|
(208)
|
(181)
|
(94)
|
(86)
|
(125)
|
(150)
|
(234)
|
(225)
|
(214)
|
(199)
|
(178)
|
(498)
|
(572)
|
(602)
|
(326)
|
(136)
|
250
|
381
|
(257)
|
(585)
|
(593)
|
(243)
|
375
|
1 069
|
1 037
|
627
|
349
|
|
| Non Interest Expense |
(208)
|
(3 735)
|
(2 857)
|
(1 883)
|
(68)
|
(87)
|
(87)
|
(87)
|
(75)
|
(75)
|
(72)
|
(74)
|
(72)
|
(70)
|
(76)
|
(76)
|
(75)
|
(78)
|
(83)
|
(87)
|
(92)
|
(94)
|
(96)
|
(106)
|
(118)
|
(128)
|
(136)
|
(136)
|
(136)
|
(134)
|
(128)
|
(120)
|
(110)
|
(104)
|
(103)
|
(104)
|
(104)
|
(105)
|
(106)
|
(106)
|
(109)
|
(112)
|
(149)
|
(151)
|
(118)
|
(241)
|
(248)
|
(287)
|
(212)
|
(241)
|
(232)
|
(222)
|
(182)
|
(211)
|
(198)
|
(246)
|
(205)
|
(338)
|
(349)
|
(295)
|
(240)
|
(263)
|
(313)
|
(346)
|
(310)
|
(456)
|
(480)
|
(602)
|
(580)
|
(690)
|
(661)
|
(547)
|
(425)
|
(465)
|
(511)
|
(628)
|
(756)
|
(861)
|
(919)
|
(871)
|
(784)
|
(939)
|
(1 204)
|
(1 451)
|
(1 104)
|
(2 331)
|
(2 778)
|
(2 859)
|
(2 147)
|
(3 463)
|
(3 510)
|
(4 499)
|
(3 314)
|
(5 043)
|
(5 192)
|
(4 993)
|
|
| Pre-Tax Income |
(217)
N/A
|
(139)
+36%
|
(137)
+2%
|
(129)
+5%
|
47
N/A
|
44
-7%
|
45
+3%
|
45
-1%
|
10
-78%
|
15
+46%
|
10
-33%
|
5
-49%
|
7
+38%
|
10
+46%
|
16
+58%
|
16
N/A
|
15
-7%
|
11
-28%
|
(10)
N/A
|
9
N/A
|
23
+166%
|
41
+78%
|
73
+78%
|
61
-17%
|
52
-14%
|
42
-20%
|
24
-43%
|
19
-18%
|
8
-61%
|
7
-4%
|
16
+118%
|
15
-6%
|
20
+33%
|
21
+6%
|
22
+8%
|
23
+5%
|
26
+11%
|
25
-5%
|
25
+1%
|
26
+4%
|
31
+20%
|
38
+23%
|
34
-10%
|
29
-15%
|
36
+25%
|
31
-15%
|
28
-10%
|
73
+164%
|
49
-32%
|
51
+5%
|
53
+4%
|
10
-82%
|
16
+61%
|
(2)
N/A
|
(25)
-1 456%
|
(40)
-61%
|
(14)
+66%
|
(10)
+28%
|
17
N/A
|
34
+98%
|
27
-21%
|
77
+182%
|
88
+15%
|
99
+12%
|
82
-18%
|
78
-4%
|
118
+51%
|
99
-17%
|
123
+25%
|
132
+8%
|
93
-29%
|
111
+18%
|
122
+10%
|
181
+48%
|
174
-4%
|
151
-13%
|
130
-14%
|
128
-1%
|
203
+58%
|
253
+25%
|
241
-5%
|
678
+182%
|
1 049
+55%
|
1 663
+59%
|
1 822
+10%
|
2 050
+13%
|
3 589
+75%
|
3 046
-15%
|
2 029
-33%
|
2 246
+11%
|
336
-85%
|
(118)
N/A
|
(56)
+53%
|
(767)
-1 276%
|
(1 381)
-80%
|
(1 162)
+16%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(10)
|
1
|
0
|
(4)
|
21
|
21
|
21
|
25
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(6)
|
(6)
|
(6)
|
(6)
|
(8)
|
(14)
|
(15)
|
(17)
|
(10)
|
(7)
|
(6)
|
(5)
|
(2)
|
(1)
|
(2)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(6)
|
(6)
|
(4)
|
(6)
|
(7)
|
(6)
|
(7)
|
(7)
|
(7)
|
(5)
|
(7)
|
(4)
|
(3)
|
(4)
|
(2)
|
(3)
|
(0)
|
3
|
5
|
0
|
(3)
|
(7)
|
(9)
|
(8)
|
(20)
|
(24)
|
(27)
|
(33)
|
(27)
|
(44)
|
(37)
|
(39)
|
(49)
|
(36)
|
(46)
|
(50)
|
(50)
|
(52)
|
(47)
|
(39)
|
(32)
|
(36)
|
(50)
|
(54)
|
(200)
|
(225)
|
(400)
|
(421)
|
(478)
|
(956)
|
(786)
|
(555)
|
(574)
|
(86)
|
51
|
77
|
240
|
430
|
347
|
|
| Income from Continuing Operations |
(227)
|
(138)
|
(137)
|
(134)
|
68
|
65
|
66
|
70
|
7
|
11
|
7
|
2
|
4
|
8
|
14
|
14
|
9
|
5
|
(16)
|
3
|
15
|
28
|
58
|
44
|
42
|
35
|
18
|
14
|
5
|
6
|
14
|
13
|
16
|
17
|
18
|
17
|
20
|
19
|
19
|
22
|
25
|
31
|
28
|
23
|
29
|
24
|
23
|
65
|
45
|
48
|
49
|
7
|
13
|
(2)
|
(22)
|
(35)
|
(14)
|
(12)
|
11
|
25
|
19
|
56
|
65
|
72
|
48
|
52
|
74
|
62
|
84
|
83
|
57
|
65
|
72
|
130
|
122
|
105
|
91
|
97
|
167
|
203
|
187
|
478
|
824
|
1 263
|
1 401
|
1 571
|
2 634
|
2 260
|
1 474
|
1 672
|
250
|
(66)
|
22
|
(528)
|
(951)
|
(814)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(227)
N/A
|
(138)
+39%
|
(137)
+1%
|
(134)
+2%
|
68
N/A
|
65
-5%
|
66
+2%
|
70
+6%
|
7
-90%
|
11
+70%
|
7
-41%
|
2
-72%
|
4
+132%
|
8
+73%
|
14
+78%
|
14
N/A
|
9
-33%
|
5
-49%
|
(16)
N/A
|
3
N/A
|
15
+473%
|
28
+85%
|
58
+111%
|
44
-24%
|
42
-6%
|
35
-17%
|
18
-49%
|
14
-19%
|
5
-63%
|
6
+11%
|
14
+134%
|
13
-6%
|
16
+25%
|
17
+5%
|
18
+4%
|
17
-3%
|
20
+18%
|
19
-8%
|
19
+1%
|
22
+17%
|
25
+13%
|
31
+27%
|
28
-11%
|
23
-19%
|
29
+30%
|
24
-17%
|
23
-7%
|
65
+190%
|
45
-31%
|
48
+6%
|
49
+2%
|
7
-85%
|
13
+73%
|
(2)
N/A
|
(22)
-1 176%
|
(35)
-61%
|
(14)
+61%
|
(12)
+9%
|
11
N/A
|
25
+139%
|
19
-26%
|
56
+201%
|
65
+15%
|
72
+11%
|
48
-33%
|
52
+7%
|
74
+44%
|
62
-17%
|
84
+35%
|
83
-1%
|
57
-31%
|
65
+13%
|
72
+11%
|
130
+82%
|
122
-6%
|
105
-14%
|
91
-13%
|
97
+6%
|
167
+72%
|
203
+22%
|
187
-8%
|
478
+155%
|
824
+73%
|
1 263
+53%
|
1 401
+11%
|
1 571
+12%
|
2 634
+68%
|
2 260
-14%
|
1 474
-35%
|
1 672
+13%
|
250
-85%
|
(66)
N/A
|
22
N/A
|
(528)
N/A
|
(951)
-80%
|
(814)
+14%
|
|
| EPS (Diluted) |
-0.75
N/A
|
-0.41
+45%
|
-0.32
+22%
|
-0.35
-9%
|
0.18
N/A
|
0.16
-11%
|
0.17
+6%
|
0.18
+6%
|
0.02
-89%
|
0.03
+50%
|
0.02
-33%
|
0.01
-50%
|
0.01
N/A
|
0.02
+100%
|
0.03
+50%
|
0.03
N/A
|
0.02
-33%
|
0.01
-50%
|
-0.03
N/A
|
0
N/A
|
0.03
N/A
|
0.05
+67%
|
0.11
+120%
|
0.08
-27%
|
0.07
-12%
|
0.06
-14%
|
0.03
-50%
|
0.03
N/A
|
0.01
-67%
|
0.02
+100%
|
0.03
+50%
|
0.02
-33%
|
0.03
+50%
|
0.02
-33%
|
0.02
N/A
|
0.02
N/A
|
0.03
+50%
|
0.03
N/A
|
0.03
N/A
|
0.04
+33%
|
0.04
N/A
|
0.05
+25%
|
0.04
-20%
|
0.03
-25%
|
0.05
+67%
|
0.03
-40%
|
0.03
N/A
|
0.1
+233%
|
0.07
-30%
|
0.08
+14%
|
0.08
N/A
|
0.01
-88%
|
0.02
+100%
|
-0.01
N/A
|
-0.04
-300%
|
-0.06
-50%
|
-0.02
+67%
|
-0.03
-50%
|
0.01
N/A
|
0.03
+200%
|
0.03
N/A
|
0.08
+167%
|
0.09
+12%
|
0.1
+11%
|
0.06
-40%
|
0.06
N/A
|
0.08
+33%
|
0.07
-12%
|
0.1
+43%
|
0.09
-10%
|
0.06
-33%
|
0.07
+17%
|
0.08
+14%
|
0.15
+87%
|
0.14
-7%
|
0.12
-14%
|
0.11
-8%
|
0.12
+9%
|
0.2
+67%
|
0.24
+20%
|
0.22
-8%
|
0.56
+155%
|
0.97
+73%
|
1.48
+53%
|
1.63
+10%
|
1.83
+12%
|
3.06
+67%
|
2.63
-14%
|
1.71
-35%
|
1.94
+13%
|
0.29
-85%
|
-0.08
N/A
|
0.03
N/A
|
-0.61
N/A
|
-1.11
-82%
|
-0.95
+14%
|
|