Izmir Demir Celik Sanayi AS
IST:IZMDC.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Izmir Demir Celik Sanayi AS
IST:IZMDC.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Izmir Demir Celik Sanayi AS
Izmir Demir Celik Sanayi AS
Balance Sheet
Izmir Demir Celik Sanayi AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
276
|
180
|
116
|
342
|
256
|
3 063
|
3 437
|
2 617
|
3 442
|
|
| Cash |
276
|
180
|
116
|
342
|
256
|
2 038
|
1 493
|
1 405
|
317
|
|
| Cash Equivalents |
0
|
0
|
0
|
0
|
0
|
1 025
|
1 944
|
1 212
|
3 125
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
46
|
422
|
1 440
|
|
| Total Receivables |
310
|
246
|
317
|
227
|
152
|
367
|
1 554
|
1 505
|
1 928
|
|
| Accounts Receivables |
294
|
218
|
228
|
116
|
68
|
229
|
1 366
|
1 381
|
1 750
|
|
| Other Receivables |
16
|
28
|
89
|
111
|
84
|
138
|
188
|
124
|
177
|
|
| Inventory |
353
|
614
|
848
|
798
|
935
|
1 812
|
5 891
|
8 672
|
7 611
|
|
| Other Current Assets |
10
|
19
|
45
|
49
|
66
|
100
|
346
|
556
|
541
|
|
| Total Current Assets |
949
|
1 059
|
1 325
|
1 416
|
1 409
|
4 318
|
10 298
|
13 184
|
14 961
|
|
| PP&E Net |
1 829
|
1 767
|
1 686
|
2 377
|
3 047
|
2 984
|
12 894
|
32 388
|
28 289
|
|
| PP&E Gross |
1 829
|
1 767
|
1 686
|
0
|
3 047
|
2 984
|
12 894
|
32 388
|
28 289
|
|
| Accumulated Depreciation |
844
|
955
|
1 052
|
0
|
1 314
|
1 507
|
6 945
|
11 148
|
11 823
|
|
| Intangible Assets |
1
|
1
|
1
|
0
|
0
|
0
|
2
|
3
|
3
|
|
| Note Receivable |
1
|
1
|
2
|
3
|
3
|
5
|
22
|
30
|
14
|
|
| Long-Term Investments |
79
|
85
|
145
|
97
|
89
|
140
|
344
|
575
|
90
|
|
| Other Long-Term Assets |
134
|
129
|
236
|
49
|
74
|
305
|
1 250
|
2 102
|
381
|
|
| Total Assets |
2 993
N/A
|
3 043
+2%
|
3 396
+12%
|
3 942
+16%
|
4 622
+17%
|
7 751
+68%
|
24 811
+220%
|
48 280
+95%
|
43 738
-9%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
845
|
874
|
959
|
83
|
100
|
137
|
696
|
1 076
|
671
|
|
| Accrued Liabilities |
12
|
15
|
14
|
17
|
16
|
29
|
94
|
248
|
214
|
|
| Short-Term Debt |
313
|
394
|
1 057
|
2 588
|
2 158
|
4 327
|
9 119
|
4 265
|
5 150
|
|
| Current Portion of Long-Term Debt |
266
|
195
|
182
|
210
|
308
|
1 103
|
1 053
|
10 628
|
14 153
|
|
| Other Current Liabilities |
45
|
131
|
55
|
106
|
696
|
692
|
1 064
|
837
|
1 087
|
|
| Total Current Liabilities |
1 481
|
1 609
|
2 268
|
3 005
|
3 279
|
6 287
|
12 025
|
17 054
|
21 275
|
|
| Long-Term Debt |
637
|
552
|
606
|
536
|
696
|
500
|
2 575
|
3 607
|
2 321
|
|
| Deferred Income Tax |
181
|
177
|
176
|
42
|
157
|
107
|
201
|
1 132
|
0
|
|
| Minority Interest |
57
|
36
|
15
|
24
|
33
|
22
|
325
|
4 062
|
4 521
|
|
| Other Liabilities |
18
|
23
|
30
|
32
|
47
|
57
|
249
|
266
|
338
|
|
| Total Liabilities |
2 373
N/A
|
2 395
+1%
|
3 094
+29%
|
3 639
+18%
|
4 213
+16%
|
6 973
+66%
|
15 375
+120%
|
26 121
+70%
|
28 455
+9%
|
|
| Equity | ||||||||||
| Common Stock |
375
|
375
|
375
|
375
|
375
|
1 500
|
1 500
|
1 500
|
1 500
|
|
| Retained Earnings |
459
|
424
|
742
|
1 186
|
1 574
|
2 246
|
8 023
|
13 826
|
10 324
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
3
|
10
|
1 578
|
1 381
|
|
| Unrealized Security Profit/Loss |
681
|
674
|
646
|
1 114
|
1 608
|
1 521
|
97
|
5 255
|
2 077
|
|
| Other Equity |
23
|
23
|
23
|
23
|
23
|
23
|
23
|
0
|
0
|
|
| Total Equity |
620
N/A
|
648
+5%
|
301
-54%
|
303
+1%
|
409
+35%
|
778
+90%
|
9 436
+1 112%
|
22 159
+135%
|
15 283
-31%
|
|
| Total Liabilities & Equity |
2 993
N/A
|
3 043
+2%
|
3 396
+12%
|
3 942
+16%
|
4 622
+17%
|
7 751
+68%
|
24 811
+220%
|
48 280
+95%
|
43 738
-9%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
1 220
|
1 220
|
1 220
|
1 220
|
1 220
|
1 500
|
1 500
|
1 500
|
1 500
|
|