Izmir Demir Celik Sanayi AS
IST:IZMDC.E

Watchlist Manager
Izmir Demir Celik Sanayi AS Logo
Izmir Demir Celik Sanayi AS
IST:IZMDC.E
Watchlist
Price: 6.92 TRY -1.56% Market Closed
Market Cap: 10.4B TRY

Relative Value

The Relative Value of one IZMDC.E stock under the Base Case scenario is 17.1 TRY. Compared to the current market price of 6.92 TRY, Izmir Demir Celik Sanayi AS is Undervalued by 60%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

IZMDC.E Relative Value
Base Case
17.1 TRY
Undervaluation 60%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
57
vs Industry
94
Median 3Y
0.2
Median 5Y
0.3
Industry
2
vs History
vs Industry
22
Median 3Y
-7.8
Median 5Y
-7
Industry
18.8
vs History
vs Industry
1
Median 3Y
-2.9
Median 5Y
-2
Industry
10.9
vs History
vs Industry
Median 3Y
-2.3
Median 5Y
-4
Industry
18.4
vs History
61
vs Industry
77
Median 3Y
0.6
Median 5Y
2.3
Industry
2.1
vs History
31
vs Industry
82
Median 3Y
0.5
Median 5Y
0.5
Industry
2.5
vs History
vs Industry
18
Median 3Y
3.2
Median 5Y
4.1
Industry
8.3
vs History
6
vs Industry
12
Median 3Y
4.2
Median 5Y
4.7
Industry
12.3
vs History
vs Industry
6
Median 3Y
-3.6
Median 5Y
4
Industry
14.9
vs History
vs Industry
1
Median 3Y
-6.9
Median 5Y
-5.1
Industry
12.4
vs History
vs Industry
Median 3Y
-5.5
Median 5Y
-5.5
Industry
16.8
vs History
61
vs Industry
65
Median 3Y
0.6
Median 5Y
1.1
Industry
1.9

Multiples Across Competitors

IZMDC.E Competitors Multiples
Izmir Demir Celik Sanayi AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Izmir Demir Celik Sanayi AS
IST:IZMDC.E
10.4B TRY 0.2 -20.9 44.6 -19.5
ZA
Kumba Iron Ore Ltd
JSE:KIO
110.8B Zac 0 0 0 0
BR
Vale SA
BOVESPA:VALE3
300.3B BRL 1.4 9.9 4.8 6.2
AU
Fortescue Metals Group Ltd
ASX:FMG
67.1B AUD 2.9 13.2 8.8 8.8
AU
Fortescue Ltd
XMUN:FVJ
39B EUR 2.9 13.5 9 9
US
Nucor Corp
NYSE:NUE
36.1B USD 1.1 21.9 10.1 16
LU
ArcelorMittal SA
AEX:MT
29.8B EUR 0.6 13.5 6.5 12.5
IN
JSW Steel Ltd
NSE:JSWSTEEL
2.6T INR 1.5 43.8 12.8 20.2
US
Steel Dynamics Inc
NASDAQ:STLD
25.7B USD 1.5 22.8 14.8 20.5
IN
Tata Steel Ltd
NSE:TATASTEEL
2.1T INR 0.9 30.8 9.4 15.2
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
156.6B CNY 0.5 16.6 16 16
P/E Multiple
Earnings Growth PEG
TR
Izmir Demir Celik Sanayi AS
IST:IZMDC.E
Average P/E: 20.7
Negative Multiple: -20.9
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-9%
N/A
BR
Vale SA
BOVESPA:VALE3
9.9
15%
0.7
AU
Fortescue Metals Group Ltd
ASX:FMG
13.2
-6%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
13.5
-6%
N/A
US
Nucor Corp
NYSE:NUE
21.9
15%
1.5
LU
ArcelorMittal SA
AEX:MT
13.5
50%
0.3
IN
JSW Steel Ltd
NSE:JSWSTEEL
43.8
74%
0.6
US
Steel Dynamics Inc
NASDAQ:STLD
22.8
12%
1.9
IN
Tata Steel Ltd
NSE:TATASTEEL
30.8
79%
0.4
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16.6
26%
0.6
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Izmir Demir Celik Sanayi AS
IST:IZMDC.E
Average EV/EBIT: 13.8
Negative Multiple: -19.5
N/A N/A
ZA
K
Kumba Iron Ore Ltd
JSE:KIO
Not Available
-4%
N/A
BR
Vale SA
BOVESPA:VALE3
6.2
5%
1.2
AU
Fortescue Metals Group Ltd
ASX:FMG
8.8
-8%
N/A
AU
F
Fortescue Ltd
XMUN:FVJ
9
-8%
N/A
US
Nucor Corp
NYSE:NUE
16
13%
1.2
LU
ArcelorMittal SA
AEX:MT
12.5
15%
0.8
IN
JSW Steel Ltd
NSE:JSWSTEEL
20.2
37%
0.5
US
Steel Dynamics Inc
NASDAQ:STLD
20.5
13%
1.6
IN
Tata Steel Ltd
NSE:TATASTEEL
15.2
30%
0.5
CN
Baoshan Iron & Steel Co Ltd
SSE:600019
16
24%
0.7