Karel Elektronik Sanayi ve Ticaret AS
IST:KAREL.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Karel Elektronik Sanayi ve Ticaret AS
IST:KAREL.E
|
TR |
Balance Sheet
Balance Sheet Decomposition
Karel Elektronik Sanayi ve Ticaret AS
Karel Elektronik Sanayi ve Ticaret AS
Balance Sheet
Karel Elektronik Sanayi ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
57
|
10
|
92
|
293
|
373
|
65
|
222
|
907
|
241
|
883
|
|
| Cash |
0
|
0
|
8
|
80
|
278
|
11
|
152
|
91
|
148
|
465
|
|
| Cash Equivalents |
57
|
10
|
83
|
214
|
95
|
55
|
70
|
816
|
93
|
418
|
|
| Short-Term Investments |
0
|
0
|
0
|
4
|
1
|
23
|
34
|
0
|
0
|
0
|
|
| Total Receivables |
145
|
179
|
245
|
316
|
447
|
646
|
2 187
|
2 633
|
4 865
|
4 491
|
|
| Accounts Receivables |
144
|
177
|
238
|
276
|
362
|
587
|
2 018
|
2 429
|
4 623
|
4 201
|
|
| Other Receivables |
1
|
2
|
7
|
40
|
86
|
60
|
169
|
205
|
243
|
290
|
|
| Inventory |
108
|
197
|
278
|
274
|
365
|
748
|
2 578
|
3 233
|
3 234
|
3 178
|
|
| Other Current Assets |
11
|
25
|
31
|
36
|
65
|
74
|
767
|
1 047
|
923
|
866
|
|
| Total Current Assets |
322
|
410
|
646
|
924
|
1 251
|
1 556
|
5 887
|
7 821
|
9 396
|
9 418
|
|
| PP&E Net |
28
|
31
|
38
|
90
|
146
|
235
|
1 396
|
2 198
|
3 138
|
3 440
|
|
| PP&E Gross |
0
|
0
|
38
|
90
|
146
|
235
|
1 396
|
2 198
|
3 138
|
3 440
|
|
| Accumulated Depreciation |
0
|
0
|
66
|
76
|
89
|
106
|
1 051
|
1 890
|
2 775
|
3 105
|
|
| Intangible Assets |
68
|
72
|
76
|
80
|
96
|
129
|
779
|
1 352
|
2 153
|
2 202
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
142
|
205
|
207
|
152
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
3
|
5
|
36
|
63
|
62
|
36
|
|
| Other Long-Term Assets |
29
|
27
|
16
|
20
|
18
|
22
|
173
|
29
|
106
|
21
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
142
|
205
|
207
|
152
|
|
| Total Assets |
447
N/A
|
541
+21%
|
775
+43%
|
1 114
+44%
|
1 515
+36%
|
1 946
+28%
|
8 414
+332%
|
11 668
+39%
|
15 062
+29%
|
15 268
+1%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
41
|
63
|
100
|
116
|
151
|
385
|
768
|
1 055
|
3 382
|
4 345
|
|
| Accrued Liabilities |
10
|
16
|
21
|
32
|
44
|
46
|
297
|
668
|
606
|
579
|
|
| Short-Term Debt |
0
|
5
|
83
|
264
|
416
|
188
|
2 158
|
3 992
|
5 185
|
5 070
|
|
| Current Portion of Long-Term Debt |
107
|
87
|
210
|
126
|
204
|
296
|
1 588
|
812
|
886
|
846
|
|
| Other Current Liabilities |
25
|
46
|
41
|
51
|
74
|
95
|
640
|
659
|
986
|
961
|
|
| Total Current Liabilities |
183
|
218
|
455
|
590
|
890
|
1 009
|
5 451
|
7 186
|
11 045
|
11 801
|
|
| Long-Term Debt |
74
|
100
|
30
|
121
|
92
|
330
|
262
|
226
|
710
|
453
|
|
| Deferred Income Tax |
0
|
0
|
0
|
0
|
2
|
2
|
292
|
235
|
30
|
0
|
|
| Minority Interest |
0
|
0
|
2
|
3
|
4
|
0
|
176
|
225
|
272
|
538
|
|
| Other Liabilities |
13
|
16
|
20
|
25
|
28
|
36
|
215
|
362
|
532
|
1 206
|
|
| Total Liabilities |
270
N/A
|
334
+24%
|
503
+51%
|
732
+46%
|
1 015
+39%
|
1 377
+36%
|
6 396
+365%
|
8 234
+29%
|
12 589
+53%
|
13 999
+11%
|
|
| Equity | |||||||||||
| Common Stock |
58
|
58
|
58
|
58
|
58
|
200
|
511
|
863
|
806
|
806
|
|
| Retained Earnings |
123
|
154
|
222
|
336
|
458
|
388
|
690
|
1 335
|
83
|
1 398
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
945
|
1 762
|
2 677
|
2 677
|
|
| Unrealized Security Profit/Loss |
4
|
5
|
7
|
11
|
14
|
18
|
70
|
279
|
392
|
397
|
|
| Other Equity |
0
|
0
|
0
|
1
|
1
|
0
|
57
|
247
|
536
|
419
|
|
| Total Equity |
177
N/A
|
208
+17%
|
273
+31%
|
382
+40%
|
500
+31%
|
570
+14%
|
2 018
+254%
|
3 434
+70%
|
2 473
-28%
|
1 269
-49%
|
|
| Total Liabilities & Equity |
447
N/A
|
541
+21%
|
775
+43%
|
1 114
+44%
|
1 515
+36%
|
1 946
+28%
|
8 414
+332%
|
11 668
+39%
|
15 062
+29%
|
15 268
+1%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
394
|
394
|
394
|
755
|
755
|
755
|
383
|
403
|
806
|
806
|
|