Karel Elektronik Sanayi ve Ticaret AS
IST:KAREL.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Karel Elektronik Sanayi ve Ticaret AS
IST:KAREL.E
|
TR |
|
Big Yellow Group PLC
LSE:BYG
|
UK |
|
Kawasaki Heavy Industries Ltd
OTC:KWHIY
|
JP |
|
China Nonferrous Gold Ltd
LSE:CNG
|
KY |
|
ACM Research Shanghai Inc
SSE:688082
|
CN |
|
W
|
Winox Holdings Ltd
HKEX:6838
|
HK |
|
V
|
Volato Group Inc
AMEX:SOAR
|
US |
|
Sunkwan Properties Group Ltd
HKEX:6900
|
CN |
|
B
|
Bombay Super Hybrid Seeds Ltd
NSE:BSHSL
|
IN |
|
Hellenic Telecommunications Organization SA
OTC:HLTOF
|
GR |
|
Competent Automobiles Company Ltd
BSE:531041
|
IN |
Income Statement
Earnings Waterfall
Karel Elektronik Sanayi ve Ticaret AS
Income Statement
Karel Elektronik Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||
| Interest Expense |
48
|
44
|
41
|
37
|
35
|
44
|
80
|
191
|
608
|
822
|
1 091
|
1 237
|
1 170
|
1 164
|
1 112
|
1 071
|
1 181
|
1 336
|
0
|
0
|
0
|
|
| Revenue |
1 019
N/A
|
1 149
+13%
|
1 303
+13%
|
1 436
+10%
|
1 637
+14%
|
1 856
+13%
|
2 126
+15%
|
2 647
+25%
|
6 384
+141%
|
4 345
-32%
|
5 556
+28%
|
6 835
+23%
|
13 656
+100%
|
11 383
-17%
|
16 136
+42%
|
16 773
+4%
|
18 097
+8%
|
17 298
-4%
|
14 454
-16%
|
15 699
+9%
|
18 002
+15%
|
|
| Gross Profit | ||||||||||||||||||||||
| Cost of Revenue |
(780)
|
(882)
|
(1 021)
|
(1 148)
|
(1 250)
|
(1 376)
|
(1 614)
|
(1 986)
|
(6 041)
|
(3 487)
|
(4 393)
|
(5 516)
|
(11 748)
|
(9 902)
|
(14 441)
|
(15 419)
|
(17 281)
|
(16 433)
|
(13 892)
|
(14 723)
|
(16 038)
|
|
| Gross Profit |
238
N/A
|
267
+12%
|
282
+6%
|
289
+2%
|
387
+34%
|
481
+24%
|
512
+7%
|
661
+29%
|
343
-48%
|
858
+150%
|
1 164
+36%
|
1 319
+13%
|
1 907
+45%
|
1 481
-22%
|
1 695
+14%
|
1 355
-20%
|
817
-40%
|
865
+6%
|
562
-35%
|
976
+74%
|
1 964
+101%
|
|
| Operating Income | ||||||||||||||||||||||
| Operating Expenses |
(47)
|
(51)
|
(57)
|
(57)
|
(79)
|
(95)
|
(115)
|
(168)
|
(513)
|
(346)
|
(435)
|
(510)
|
(985)
|
(843)
|
(1 283)
|
(1 428)
|
(1 752)
|
(1 765)
|
(1 446)
|
(1 559)
|
(1 753)
|
|
| Selling, General & Administrative |
(40)
|
(45)
|
(50)
|
(51)
|
(60)
|
(70)
|
(86)
|
(120)
|
(289)
|
(208)
|
(281)
|
(380)
|
(818)
|
(637)
|
(1 022)
|
(1 211)
|
(1 662)
|
(1 622)
|
(1 483)
|
(1 488)
|
(1 511)
|
|
| Research & Development |
(37)
|
(29)
|
(31)
|
(35)
|
(24)
|
(41)
|
(43)
|
(46)
|
(79)
|
(88)
|
(85)
|
0
|
(41)
|
(53)
|
(96)
|
(143)
|
(62)
|
(147)
|
(139)
|
(155)
|
0
|
|
| Depreciation & Amortization |
(16)
|
(16)
|
(17)
|
(16)
|
(3)
|
(9)
|
(6)
|
(11)
|
(78)
|
(33)
|
0
|
(28)
|
(125)
|
0
|
0
|
0
|
(177)
|
0
|
0
|
0
|
(417)
|
|
| Other Operating Expenses |
46
|
39
|
41
|
45
|
7
|
25
|
20
|
8
|
(67)
|
(18)
|
(70)
|
(101)
|
(1)
|
(153)
|
(165)
|
(73)
|
149
|
5
|
176
|
84
|
175
|
|
| Operating Income |
192
N/A
|
216
+12%
|
225
+4%
|
231
+3%
|
308
+33%
|
386
+25%
|
398
+3%
|
493
+24%
|
(169)
N/A
|
512
N/A
|
729
+42%
|
809
+11%
|
922
+14%
|
638
-31%
|
412
-35%
|
(73)
N/A
|
(936)
-1 185%
|
(900)
+4%
|
(884)
+2%
|
(584)
+34%
|
211
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||
| Interest Income Expense |
(53)
|
(55)
|
(59)
|
(43)
|
(227)
|
(277)
|
(351)
|
(497)
|
(873)
|
(544)
|
(819)
|
(931)
|
(1 921)
|
(1 608)
|
(1 986)
|
(1 992)
|
(2 019)
|
(2 168)
|
(2 050)
|
(2 300)
|
(2 538)
|
|
| Non-Reccuring Items |
(2)
|
(2)
|
(3)
|
(3)
|
(14)
|
(16)
|
(18)
|
(19)
|
(30)
|
(20)
|
0
|
0
|
(31)
|
0
|
0
|
0
|
(15)
|
0
|
0
|
0
|
(6)
|
|
| Gain/Loss on Disposition of Assets |
1
|
1
|
1
|
0
|
1
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
10
|
0
|
0
|
0
|
42
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
924
|
0
|
0
|
0
|
1 771
|
1 433
|
1 829
|
1 908
|
909
|
1 232
|
806
|
726
|
916
|
|
| Pre-Tax Income |
138
N/A
|
159
+16%
|
164
+3%
|
186
+13%
|
68
-63%
|
93
+37%
|
29
-69%
|
(21)
N/A
|
(147)
-586%
|
(52)
+65%
|
(90)
-75%
|
(122)
-35%
|
742
N/A
|
465
-37%
|
256
-45%
|
(156)
N/A
|
(2 050)
-1 212%
|
(1 836)
+10%
|
(2 127)
-16%
|
(2 157)
-1%
|
(1 376)
+36%
|
|
| Net Income | ||||||||||||||||||||||
| Tax Provision |
(22)
|
(25)
|
(27)
|
(33)
|
(2)
|
28
|
22
|
27
|
(23)
|
14
|
22
|
(26)
|
(322)
|
(254)
|
(348)
|
(221)
|
101
|
(12)
|
195
|
116
|
(52)
|
|
| Income from Continuing Operations |
116
|
134
|
138
|
153
|
66
|
122
|
51
|
6
|
(170)
|
(38)
|
(68)
|
(148)
|
421
|
211
|
(91)
|
(377)
|
(1 949)
|
(1 849)
|
(1 932)
|
(2 041)
|
(1 427)
|
|
| Income to Minority Interest |
(8)
|
(9)
|
(9)
|
1
|
0
|
0
|
0
|
(3)
|
(22)
|
(28)
|
(39)
|
(40)
|
(82)
|
(65)
|
(102)
|
(108)
|
(48)
|
(50)
|
(33)
|
(63)
|
(85)
|
|
| Net Income (Common) |
122
N/A
|
140
+15%
|
144
+2%
|
154
+7%
|
66
-57%
|
121
+83%
|
51
-58%
|
3
-94%
|
(192)
N/A
|
(66)
+66%
|
(107)
-64%
|
(188)
-75%
|
339
N/A
|
146
-57%
|
(193)
N/A
|
(486)
-151%
|
(1 997)
-311%
|
(1 899)
+5%
|
(1 965)
-3%
|
(2 104)
-7%
|
(1 512)
+28%
|
|
| EPS (Diluted) |
0.14
N/A
|
0.7
+400%
|
0.71
+1%
|
0.39
-45%
|
0.09
-77%
|
0.3
+233%
|
0.13
-57%
|
0.01
-92%
|
-0.5
N/A
|
-0.08
+84%
|
-0.13
-63%
|
-0.24
-85%
|
0.98
N/A
|
0.18
-82%
|
-0.24
N/A
|
-0.6
-150%
|
-2.48
-313%
|
-2.36
+5%
|
-2.44
-3%
|
-2.61
-7%
|
-1.88
+28%
|
|