K
Kocaer Celik Sanayi ve Ticaret AS
IST:KCAER.E
Kocaer Celik Sanayi ve Ticaret AS
IST:KCAER.E
Price:
10.44
TRY
1.16%
Market Closed
Market Cap:
₺20B
Income Statement
Earnings Waterfall
Kocaer Celik Sanayi ve Ticaret AS
Kocaer Celik Sanayi ve Ticaret AS
Income Statement
Kocaer Celik Sanayi ve Ticaret AS
Kocaer Celik Sanayi ve Ticaret AS
Currency: TRY
| Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
82
|
87
|
42
|
91
|
438
|
504
|
764
|
935
|
781
|
869
|
708
|
660
|
746
|
707
|
0
|
|
| Revenue |
4 216
N/A
|
5 542
+31%
|
6 827
+23%
|
8 471
+24%
|
17 588
+108%
|
10 214
-42%
|
10 341
+1%
|
11 552
+12%
|
22 219
+92%
|
17 756
-20%
|
23 801
+34%
|
24 620
+3%
|
19 235
-22%
|
23 759
+24%
|
20 863
-12%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(3 365)
|
(4 321)
|
(5 244)
|
(6 464)
|
(14 483)
|
(8 069)
|
(8 325)
|
(9 133)
|
(17 950)
|
(14 259)
|
(15 265)
|
(16 159)
|
(16 180)
|
(15 732)
|
(17 262)
|
|
| Gross Profit |
852
N/A
|
1 221
+43%
|
1 584
+30%
|
2 007
+27%
|
3 105
+55%
|
2 145
-31%
|
2 016
-6%
|
2 418
+20%
|
4 269
+77%
|
3 497
-18%
|
3 559
+2%
|
3 484
-2%
|
3 056
-12%
|
4 020
+32%
|
3 601
-10%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(323)
|
(410)
|
(511)
|
(605)
|
(1 140)
|
(648)
|
(647)
|
(776)
|
(1 450)
|
(1 542)
|
(1 387)
|
(1 471)
|
(1 618)
|
(1 621)
|
(1 922)
|
|
| Selling, General & Administrative |
(314)
|
(404)
|
(501)
|
(597)
|
(1 181)
|
(634)
|
(596)
|
(686)
|
(1 300)
|
(1 143)
|
(1 244)
|
(1 328)
|
(1 293)
|
(1 349)
|
(1 541)
|
|
| Research & Development |
(2)
|
(2)
|
(2)
|
(2)
|
(5)
|
(3)
|
(4)
|
(4)
|
(10)
|
0
|
(12)
|
(15)
|
(17)
|
(21)
|
(18)
|
|
| Depreciation & Amortization |
(8)
|
(11)
|
(13)
|
(13)
|
(38)
|
(30)
|
(36)
|
(39)
|
(67)
|
(50)
|
(55)
|
(57)
|
(67)
|
(72)
|
(80)
|
|
| Other Operating Expenses |
1
|
6
|
6
|
7
|
85
|
19
|
(12)
|
(46)
|
(73)
|
(349)
|
(77)
|
(71)
|
(240)
|
(180)
|
(284)
|
|
| Operating Income |
529
N/A
|
811
+53%
|
1 073
+32%
|
1 402
+31%
|
1 965
+40%
|
1 498
-24%
|
1 369
-9%
|
1 643
+20%
|
2 820
+72%
|
1 956
-31%
|
2 254
+15%
|
2 095
-7%
|
1 438
-31%
|
1 511
+5%
|
1 679
+11%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(323)
|
(458)
|
(527)
|
(695)
|
(1 494)
|
(487)
|
58
|
34
|
(736)
|
0
|
(1 173)
|
(1 352)
|
(1 209)
|
(142)
|
(422)
|
|
| Non-Reccuring Items |
(16)
|
(16)
|
(6)
|
(7)
|
(149)
|
(46)
|
(44)
|
(41)
|
(48)
|
(37)
|
(37)
|
(43)
|
(11)
|
(18)
|
(20)
|
|
| Gain/Loss on Disposition of Assets |
7
|
7
|
1
|
1
|
3
|
6
|
8
|
7
|
8
|
0
|
4
|
5
|
5
|
5
|
1
|
|
| Total Other Income |
(17)
|
(18)
|
(43)
|
(49)
|
589
|
(53)
|
(27)
|
(41)
|
(18)
|
(585)
|
(341)
|
(550)
|
77
|
(933)
|
(782)
|
|
| Pre-Tax Income |
180
N/A
|
325
+80%
|
498
+53%
|
653
+31%
|
914
+40%
|
919
+0%
|
1 363
+48%
|
1 602
+18%
|
2 026
+26%
|
1 334
-34%
|
707
-47%
|
155
-78%
|
299
+93%
|
422
+41%
|
454
+8%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(45)
|
(73)
|
(148)
|
(168)
|
56
|
(68)
|
(161)
|
(184)
|
(321)
|
(194)
|
(118)
|
(65)
|
(216)
|
(183)
|
(153)
|
|
| Income from Continuing Operations |
135
|
252
|
350
|
485
|
970
|
851
|
1 202
|
1 418
|
1 705
|
1 139
|
589
|
91
|
83
|
239
|
302
|
|
| Income to Minority Interest |
(3)
|
(5)
|
(5)
|
(4)
|
(6)
|
(6)
|
(2)
|
(0)
|
1
|
4
|
1
|
(3)
|
(0)
|
(0)
|
(3)
|
|
| Net Income (Common) |
133
N/A
|
247
+87%
|
345
+40%
|
481
+39%
|
964
+101%
|
845
-12%
|
1 200
+42%
|
1 418
+18%
|
1 706
+20%
|
1 144
-33%
|
591
-48%
|
89
-85%
|
83
-6%
|
239
+188%
|
299
+25%
|
|
| EPS (Diluted) |
0.2
N/A
|
0.37
+85%
|
0.56
+51%
|
0.79
+41%
|
0.5
-37%
|
2.31
+362%
|
3.29
+42%
|
2.15
-35%
|
0.89
-59%
|
0.59
-34%
|
0.3
-49%
|
0.04
-87%
|
0.04
N/A
|
0.12
+200%
|
0.16
+33%
|
|
Switch to:
Switch to:
See Also
Discover More
