Kocaer Celik Sanayi ve Ticaret AS
IST:KCAER.E
Intrinsic Value
The intrinsic value of one KCAER.E stock under the Base Case scenario is 12.37 TRY. Compared to the current market price of 14.06 TRY, Kocaer Celik Sanayi ve Ticaret AS is Overvalued by 12%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Kocaer Celik Sanayi ve Ticaret AS
Fundamental Analysis

Revenue & Expenses Breakdown
Kocaer Celik Sanayi ve Ticaret AS
Balance Sheet Decomposition
Kocaer Celik Sanayi ve Ticaret AS
Current Assets | 11B |
Cash & Short-Term Investments | 2.7B |
Receivables | 4.1B |
Other Current Assets | 4.2B |
Non-Current Assets | 10.7B |
Long-Term Investments | 538.8m |
PP&E | 10B |
Intangibles | 7.4m |
Other Non-Current Assets | 139.8m |
Free Cash Flow Analysis
Kocaer Celik Sanayi ve Ticaret AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Kocaer Celik Sanayi ve Ticaret AS
Revenue
|
23.8B
TRY
|
Cost of Revenue
|
-19.7B
TRY
|
Gross Profit
|
4B
TRY
|
Operating Expenses
|
-2.1B
TRY
|
Operating Income
|
1.9B
TRY
|
Other Expenses
|
-1.6B
TRY
|
Net Income
|
355.2m
TRY
|
KCAER.E Profitability Score
Profitability Due Diligence
Kocaer Celik Sanayi ve Ticaret AS's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
Score
Kocaer Celik Sanayi ve Ticaret AS's profitability score is 55/100. The higher the profitability score, the more profitable the company is.
KCAER.E Solvency Score
Solvency Due Diligence
Kocaer Celik Sanayi ve Ticaret AS's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Score
Kocaer Celik Sanayi ve Ticaret AS's solvency score is 61/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
KCAER.E Price Targets Summary
Kocaer Celik Sanayi ve Ticaret AS
According to Wall Street analysts, the average 1-year price target for KCAER.E is 14.2 TRY with a low forecast of 14.06 TRY and a high forecast of 14.62 TRY.
Dividends
Current shareholder yield for KCAER.E is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one KCAER.E stock under the Base Case scenario is 12.37 TRY.
Compared to the current market price of 14.06 TRY, Kocaer Celik Sanayi ve Ticaret AS is Overvalued by 12%.