Koleksiyon Mobilya Sanayi AS
IST:KLSYN.E
Cash Flow Statement
Cash Flow Statement
Koleksiyon Mobilya Sanayi AS
| Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||
| Net Income |
56
|
94
|
143
|
441
|
342
|
305
|
|
| Depreciation & Amortization |
37
|
70
|
107
|
141
|
137
|
148
|
|
| Other Non-Cash Items |
(85)
|
(76)
|
7
|
145
|
233
|
283
|
|
| Cash Taxes Paid |
64
|
79
|
118
|
166
|
196
|
231
|
|
| Cash Interest Paid |
59
|
79
|
119
|
162
|
122
|
146
|
|
| Change in Working Capital |
232
|
225
|
186
|
(290)
|
(438)
|
(481)
|
|
| Cash from Operating Activities |
241
N/A
|
314
+30%
|
443
+41%
|
437
-1%
|
274
-37%
|
254
-7%
|
|
| Investing Cash Flow | |||||||
| Capital Expenditures |
(345)
|
(295)
|
(331)
|
(393)
|
(35)
|
(96)
|
|
| Other Items |
(12)
|
(9)
|
3
|
7
|
(25)
|
(99)
|
|
| Cash from Investing Activities |
(357)
N/A
|
(303)
+15%
|
(328)
-8%
|
(385)
-17%
|
(61)
+84%
|
(196)
-224%
|
|
| Financing Cash Flow | |||||||
| Net Issuance of Common Stock |
0
|
(1)
|
(1)
|
(1)
|
0
|
(0)
|
|
| Net Issuance of Debt |
146
|
52
|
20
|
80
|
(176)
|
28
|
|
| Cash Paid for Dividends |
0
|
0
|
0
|
0
|
0
|
0
|
|
| Other |
(31)
|
(112)
|
(176)
|
(146)
|
(108)
|
(69)
|
|
| Cash from Financing Activities |
121
N/A
|
(55)
N/A
|
(151)
-174%
|
(67)
+55%
|
(285)
-324%
|
(41)
+86%
|
|
| Change in Cash | |||||||
| Net Change in Cash |
4
N/A
|
(45)
N/A
|
(36)
+19%
|
(16)
+55%
|
(72)
-348%
|
17
N/A
|
|
| Free Cash Flow | |||||||
| Free Cash Flow |
(105)
N/A
|
18
N/A
|
112
+518%
|
44
-61%
|
238
+441%
|
158
-34%
|
|