Karsu Tekstil Sanayi ve Ticaret AS
IST:KRTEK.E
Balance Sheet
Balance Sheet Decomposition
Karsu Tekstil Sanayi ve Ticaret AS
Karsu Tekstil Sanayi ve Ticaret AS
Balance Sheet
Karsu Tekstil Sanayi ve Ticaret AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||||
| Cash & Cash Equivalents |
28
|
9
|
29
|
27
|
42
|
29
|
61
|
48
|
26
|
|
| Cash |
0
|
0
|
0
|
0
|
0
|
0
|
54
|
48
|
0
|
|
| Cash Equivalents |
28
|
9
|
29
|
27
|
42
|
29
|
7
|
1
|
26
|
|
| Short-Term Investments |
0
|
0
|
0
|
13
|
41
|
8
|
297
|
63
|
143
|
|
| Total Receivables |
46
|
59
|
74
|
88
|
91
|
201
|
327
|
441
|
398
|
|
| Accounts Receivables |
44
|
59
|
73
|
87
|
90
|
175
|
236
|
368
|
360
|
|
| Other Receivables |
3
|
0
|
0
|
1
|
1
|
25
|
91
|
73
|
38
|
|
| Inventory |
37
|
46
|
61
|
78
|
84
|
203
|
337
|
589
|
659
|
|
| Other Current Assets |
11
|
15
|
25
|
18
|
34
|
57
|
55
|
47
|
74
|
|
| Total Current Assets |
121
|
129
|
189
|
225
|
293
|
498
|
1 112
|
1 209
|
1 403
|
|
| PP&E Net |
100
|
117
|
124
|
130
|
240
|
243
|
967
|
1 533
|
1 491
|
|
| PP&E Gross |
0
|
0
|
0
|
0
|
0
|
0
|
967
|
1 533
|
1 491
|
|
| Accumulated Depreciation |
0
|
0
|
0
|
0
|
0
|
0
|
176
|
96
|
214
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
2
|
2
|
2
|
2
|
2
|
2
|
12
|
13
|
13
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
6
|
22
|
8
|
10
|
|
| Total Assets |
224
N/A
|
249
+11%
|
315
+27%
|
357
+13%
|
536
+50%
|
749
+40%
|
2 114
+182%
|
2 765
+31%
|
2 917
+5%
|
|
| Liabilities | ||||||||||
| Accounts Payable |
18
|
25
|
38
|
38
|
48
|
95
|
116
|
93
|
102
|
|
| Accrued Liabilities |
1
|
1
|
1
|
1
|
1
|
2
|
54
|
45
|
35
|
|
| Short-Term Debt |
4
|
11
|
35
|
49
|
52
|
162
|
469
|
479
|
941
|
|
| Current Portion of Long-Term Debt |
55
|
76
|
82
|
91
|
121
|
110
|
324
|
172
|
93
|
|
| Other Current Liabilities |
6
|
5
|
5
|
7
|
11
|
59
|
44
|
11
|
44
|
|
| Total Current Liabilities |
84
|
118
|
162
|
186
|
233
|
428
|
1 007
|
800
|
1 215
|
|
| Long-Term Debt |
97
|
70
|
81
|
93
|
120
|
70
|
61
|
79
|
190
|
|
| Deferred Income Tax |
3
|
6
|
8
|
9
|
31
|
22
|
0
|
203
|
182
|
|
| Other Liabilities |
5
|
6
|
6
|
7
|
8
|
14
|
48
|
39
|
37
|
|
| Total Liabilities |
189
N/A
|
200
+6%
|
257
+28%
|
296
+15%
|
393
+33%
|
534
+36%
|
1 117
+109%
|
1 121
+0%
|
1 624
+45%
|
|
| Equity | ||||||||||
| Common Stock |
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|
| Retained Earnings |
34
|
35
|
25
|
22
|
3
|
67
|
401
|
780
|
418
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
0
|
0
|
1
|
2
|
2
|
|
| Unrealized Security Profit/Loss |
31
|
46
|
45
|
45
|
110
|
115
|
0
|
0
|
0
|
|
| Other Equity |
3
|
2
|
2
|
2
|
1
|
2
|
560
|
828
|
838
|
|
| Total Equity |
35
N/A
|
49
+41%
|
58
+19%
|
61
+5%
|
144
+135%
|
215
+50%
|
997
+363%
|
1 645
+65%
|
1 293
-21%
|
|
| Total Liabilities & Equity |
224
N/A
|
249
+11%
|
315
+27%
|
357
+13%
|
536
+50%
|
749
+40%
|
2 114
+182%
|
2 765
+31%
|
2 917
+5%
|
|
| Shares Outstanding | ||||||||||
| Common Shares Outstanding |
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
35
|
|