Karsu Tekstil Sanayi ve Ticaret AS
IST:KRTEK.E
Cash Flow Statement
Cash Flow Statement
Karsu Tekstil Sanayi ve Ticaret AS
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | ||||||||||||||||||||
| Cash Taxes Paid |
(1)
|
1
|
(3)
|
(5)
|
(6)
|
(4)
|
(4)
|
(2)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Cash Interest Paid |
27
|
27
|
30
|
35
|
36
|
39
|
48
|
78
|
87
|
100
|
179
|
146
|
203
|
244
|
194
|
0
|
0
|
0
|
0
|
|
| Change in Working Capital |
100
|
68
|
39
|
21
|
(6)
|
(70)
|
(31)
|
(72)
|
13
|
94
|
359
|
295
|
195
|
113
|
71
|
(87)
|
(20)
|
55
|
(226)
|
|
| Cash from Operating Activities |
100
N/A
|
68
-33%
|
39
-42%
|
21
-46%
|
(6)
N/A
|
(70)
-1 068%
|
(31)
+55%
|
(72)
-130%
|
13
N/A
|
94
+597%
|
359
+283%
|
480
+34%
|
195
-59%
|
113
-42%
|
71
-37%
|
(87)
N/A
|
223
N/A
|
280
+26%
|
296
+6%
|
|
| Investing Cash Flow | ||||||||||||||||||||
| Capital Expenditures |
(16)
|
(8)
|
(6)
|
(17)
|
(24)
|
(39)
|
(47)
|
(45)
|
(59)
|
(63)
|
(170)
|
(170)
|
(104)
|
(113)
|
(35)
|
(77)
|
(70)
|
(42)
|
(2)
|
|
| Other Items |
(28)
|
18
|
33
|
1
|
1
|
1
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
(158)
|
(147)
|
(295)
|
(147)
|
(287)
|
|
| Cash from Investing Activities |
(44)
N/A
|
9
N/A
|
27
+187%
|
(16)
N/A
|
(23)
-45%
|
(37)
-65%
|
(48)
-27%
|
(45)
+5%
|
(59)
-31%
|
(63)
-7%
|
(170)
-168%
|
(170)
+0%
|
(104)
+39%
|
(113)
-9%
|
(193)
-70%
|
(224)
-16%
|
(365)
-63%
|
(189)
+48%
|
(290)
-53%
|
|
| Financing Cash Flow | ||||||||||||||||||||
| Net Issuance of Debt |
(32)
|
(78)
|
(31)
|
14
|
98
|
245
|
187
|
161
|
139
|
(43)
|
(63)
|
(168)
|
18
|
274
|
290
|
687
|
491
|
134
|
216
|
|
| Other |
(27)
|
(27)
|
(30)
|
(35)
|
(36)
|
(39)
|
(48)
|
(78)
|
(87)
|
(100)
|
(179)
|
(212)
|
(203)
|
(244)
|
(194)
|
(318)
|
(299)
|
(252)
|
(219)
|
|
| Cash from Financing Activities |
(59)
N/A
|
(105)
-78%
|
(61)
+42%
|
(21)
+65%
|
61
N/A
|
205
+235%
|
139
-32%
|
83
-40%
|
53
-37%
|
(143)
N/A
|
(242)
-70%
|
(379)
-57%
|
(186)
+51%
|
30
N/A
|
96
+224%
|
370
+284%
|
192
-48%
|
(119)
N/A
|
(3)
+98%
|
|
| Change in Cash | ||||||||||||||||||||
| Effect of Foreign Exchange Rates |
0
|
(2)
|
(2)
|
3
|
5
|
2
|
2
|
50
|
(3)
|
5
|
31
|
38
|
38
|
45
|
23
|
0
|
0
|
0
|
0
|
|
| Net Change in Cash |
(2)
N/A
|
(30)
-1 100%
|
4
N/A
|
(13)
N/A
|
37
N/A
|
101
+170%
|
63
-38%
|
16
-74%
|
4
-74%
|
(107)
N/A
|
(22)
+79%
|
(31)
-41%
|
(57)
-84%
|
74
N/A
|
(3)
N/A
|
58
N/A
|
51
-13%
|
(28)
N/A
|
4
N/A
|
|
| Free Cash Flow | ||||||||||||||||||||
| Free Cash Flow |
84
N/A
|
59
-29%
|
34
-44%
|
4
-87%
|
(30)
N/A
|
(108)
-263%
|
(79)
+27%
|
(117)
-49%
|
(46)
+61%
|
30
N/A
|
189
+523%
|
310
+64%
|
91
-71%
|
(0)
N/A
|
35
N/A
|
(164)
N/A
|
153
N/A
|
238
+55%
|
294
+23%
|
|