LDR Turizm AS
IST:LIDER.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LDR Turizm AS
IST:LIDER.E
|
TR |
|
KEPCO Plant Service & Engineering Co Ltd
KRX:051600
|
KR |
Balance Sheet
Balance Sheet Decomposition
LDR Turizm AS
LDR Turizm AS
Balance Sheet
LDR Turizm AS
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||
| Cash & Cash Equivalents |
5
|
21
|
64
|
175
|
720
|
578
|
605
|
738
|
|
| Cash |
3
|
5
|
19
|
24
|
26
|
87
|
37
|
87
|
|
| Cash Equivalents |
2
|
16
|
44
|
151
|
694
|
492
|
568
|
650
|
|
| Short-Term Investments |
0
|
0
|
18
|
0
|
29
|
1 708
|
4 262
|
9 448
|
|
| Total Receivables |
4
|
6
|
10
|
8
|
26
|
40
|
39
|
63
|
|
| Accounts Receivables |
4
|
5
|
7
|
8
|
25
|
40
|
39
|
62
|
|
| Other Receivables |
0
|
0
|
3
|
1
|
1
|
0
|
0
|
1
|
|
| Inventory |
17
|
48
|
76
|
74
|
331
|
653
|
314
|
329
|
|
| Other Current Assets |
34
|
19
|
11
|
5
|
16
|
45
|
22
|
26
|
|
| Total Current Assets |
61
|
93
|
179
|
263
|
1 139
|
3 024
|
5 241
|
10 604
|
|
| PP&E Net |
299
|
337
|
437
|
666
|
2 813
|
3 580
|
2 648
|
2 891
|
|
| PP&E Gross |
299
|
337
|
437
|
666
|
2 813
|
3 580
|
2 648
|
2 891
|
|
| Accumulated Depreciation |
1
|
1
|
4
|
1
|
9
|
31
|
352
|
393
|
|
| Intangible Assets |
0
|
0
|
0
|
0
|
1
|
1
|
1
|
0
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
43
|
44
|
53
|
65
|
230
|
460
|
290
|
342
|
|
| Other Long-Term Assets |
13
|
3
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
416
N/A
|
476
+14%
|
669
+40%
|
994
+49%
|
4 183
+321%
|
7 065
+69%
|
8 181
+16%
|
13 838
+69%
|
|
| Liabilities | |||||||||
| Accounts Payable |
9
|
30
|
24
|
17
|
49
|
78
|
28
|
70
|
|
| Accrued Liabilities |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
200
|
218
|
242
|
338
|
823
|
1 226
|
952
|
1 597
|
|
| Other Current Liabilities |
1
|
3
|
4
|
7
|
53
|
68
|
39
|
52
|
|
| Total Current Liabilities |
211
|
251
|
270
|
362
|
924
|
1 372
|
1 020
|
1 720
|
|
| Long-Term Debt |
157
|
150
|
220
|
292
|
268
|
280
|
410
|
754
|
|
| Deferred Income Tax |
2
|
5
|
24
|
51
|
351
|
612
|
858
|
1 974
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
2
|
3
|
5
|
5
|
|
| Total Liabilities |
370
N/A
|
406
+10%
|
514
+27%
|
705
+37%
|
1 545
+119%
|
2 268
+47%
|
2 293
+1%
|
4 452
+94%
|
|
| Equity | |||||||||
| Common Stock |
40
|
50
|
50
|
53
|
66
|
165
|
165
|
825
|
|
| Retained Earnings |
6
|
21
|
105
|
236
|
2 287
|
4 182
|
4 854
|
7 554
|
|
| Additional Paid In Capital |
0
|
1
|
1
|
0
|
471
|
851
|
1 041
|
1 246
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
398
|
168
|
234
|
|
| Other Equity |
0
|
0
|
0
|
0
|
186
|
3
|
4
|
6
|
|
| Total Equity |
46
N/A
|
70
+51%
|
155
+121%
|
289
+87%
|
2 638
+813%
|
4 797
+82%
|
5 887
+23%
|
9 386
+59%
|
|
| Total Liabilities & Equity |
416
N/A
|
476
+14%
|
669
+40%
|
994
+49%
|
4 183
+321%
|
7 065
+69%
|
8 181
+16%
|
13 838
+69%
|
|
| Shares Outstanding | |||||||||
| Common Shares Outstanding |
825
|
825
|
825
|
825
|
313
|
790
|
815
|
815
|
|