LDR Turizm AS
IST:LIDER.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
L
|
LDR Turizm AS
IST:LIDER.E
|
TR |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
ES |
|
A
|
Allied Blenders and Distillers Ltd
NSE:ABDL
|
IN |
|
Helens International Holdings Co Ltd
HKEX:9869
|
CN |
|
Fulgent Sun International (Holding) Co Ltd
TWSE:9802
|
TW |
|
Provident Financial PLC
LSE:PFG
|
UK |
|
H
|
Harvia Oyj
OMXH:HARVIA
|
FI |
|
CLARIVATE PLC
NYSE:CLVT
|
UK |
|
Ascentech KK
TSE:3565
|
JP |
|
Info Edge (India) Ltd
NSE:NAUKRI
|
IN |
|
SNP Schneider Neureither & Partner SE
XETRA:SHF
|
DE |
|
Jeronimo Martins SGPS SA
OTC:JRONY
|
PT |
Income Statement
Earnings Waterfall
LDR Turizm AS
Income Statement
LDR Turizm AS
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||
| Interest Expense |
75
|
108
|
119
|
127
|
131
|
270
|
358
|
468
|
354
|
534
|
692
|
660
|
0
|
0
|
0
|
0
|
|
| Revenue |
560
N/A
|
476
-15%
|
484
+2%
|
498
+3%
|
557
+12%
|
1 341
+141%
|
877
-35%
|
2 560
+192%
|
1 305
-49%
|
2 278
+75%
|
2 757
+21%
|
2 961
+7%
|
2 796
-6%
|
2 265
-19%
|
2 209
-2%
|
2 048
-7%
|
|
| Gross Profit | |||||||||||||||||
| Cost of Revenue |
(270)
|
(204)
|
(194)
|
(172)
|
(174)
|
(726)
|
(256)
|
(1 725)
|
(1 024)
|
(1 859)
|
(2 293)
|
(2 652)
|
(2 571)
|
(2 135)
|
(2 092)
|
(1 993)
|
|
| Gross Profit |
290
N/A
|
272
-6%
|
289
+6%
|
325
+12%
|
382
+18%
|
615
+61%
|
622
+1%
|
836
+34%
|
281
-66%
|
138
-51%
|
182
+32%
|
309
+70%
|
225
-27%
|
130
-42%
|
117
-10%
|
55
-53%
|
|
| Operating Income | |||||||||||||||||
| Operating Expenses |
(15)
|
(15)
|
(15)
|
(25)
|
(29)
|
(67)
|
(35)
|
(90)
|
(60)
|
(118)
|
(138)
|
(140)
|
(140)
|
(105)
|
(119)
|
(140)
|
|
| Selling, General & Administrative |
(13)
|
(11)
|
(14)
|
(26)
|
(29)
|
(60)
|
(36)
|
(85)
|
(53)
|
(105)
|
(126)
|
(140)
|
(137)
|
(112)
|
(118)
|
(125)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(0)
|
(3)
|
(1)
|
(3)
|
(4)
|
(6)
|
(6)
|
(7)
|
(8)
|
(10)
|
|
| Other Operating Expenses |
(2)
|
(3)
|
(0)
|
1
|
1
|
(5)
|
2
|
(2)
|
(5)
|
(9)
|
(7)
|
6
|
3
|
14
|
7
|
(4)
|
|
| Operating Income |
275
N/A
|
257
-6%
|
274
+6%
|
300
+9%
|
354
+18%
|
548
+55%
|
587
+7%
|
746
+27%
|
222
-70%
|
302
+36%
|
326
+8%
|
169
-48%
|
85
-50%
|
26
-70%
|
(2)
N/A
|
(85)
-4 802%
|
|
| Pre-Tax Income | |||||||||||||||||
| Interest Income Expense |
(91)
|
(79)
|
(85)
|
6
|
27
|
211
|
127
|
279
|
0
|
311
|
245
|
2 517
|
2 771
|
4 076
|
4 786
|
4 021
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
344
|
1
|
45
|
63
|
(121)
|
(29)
|
(1 313)
|
(1 387)
|
(1 447)
|
(1 807)
|
(1 219)
|
|
| Pre-Tax Income |
183
N/A
|
178
-3%
|
189
+6%
|
305
+62%
|
380
+24%
|
1 103
+190%
|
714
-35%
|
1 070
+50%
|
285
-73%
|
492
+72%
|
541
+10%
|
1 373
+154%
|
1 470
+7%
|
2 655
+81%
|
2 977
+12%
|
2 717
-9%
|
|
| Net Income | |||||||||||||||||
| Tax Provision |
(35)
|
(38)
|
(43)
|
(66)
|
(81)
|
(285)
|
(103)
|
(192)
|
97
|
64
|
23
|
(380)
|
(471)
|
(818)
|
(940)
|
(898)
|
|
| Income from Continuing Operations |
149
|
140
|
145
|
239
|
300
|
818
|
611
|
877
|
382
|
556
|
564
|
993
|
998
|
1 837
|
2 038
|
1 820
|
|
| Net Income (Common) |
149
N/A
|
140
-6%
|
145
+4%
|
239
+64%
|
300
+25%
|
818
+173%
|
611
-25%
|
877
+44%
|
382
-56%
|
556
+45%
|
564
+1%
|
993
+76%
|
998
+1%
|
1 837
+84%
|
2 038
+11%
|
1 820
-11%
|
|
| EPS (Diluted) |
0.18
N/A
|
0.03
-83%
|
0.17
+467%
|
0.05
-71%
|
0.07
+40%
|
0.19
+171%
|
0.14
-26%
|
0.21
+50%
|
0.46
+119%
|
0.13
-72%
|
0.68
+423%
|
6.02
+785%
|
1.21
-80%
|
2.22
+83%
|
2.46
+11%
|
2.21
-10%
|
|