Marka Yatirim Holding AS
IST:MARKA.E
Income Statement
Earnings Waterfall
Marka Yatirim Holding AS
Income Statement
Marka Yatirim Holding AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
12
N/A
|
12
-5%
|
15
+29%
|
21
+35%
|
15
-28%
|
15
0%
|
15
+4%
|
21
+39%
|
39
+80%
|
27
-31%
|
27
+2%
|
22
-18%
|
48
+117%
|
84
+74%
|
196
+134%
|
207
+6%
|
203
-2%
|
222
+9%
|
145
-34%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(10)
|
(10)
|
(13)
|
(17)
|
(11)
|
(11)
|
(12)
|
(10)
|
(21)
|
(14)
|
(14)
|
(16)
|
(43)
|
(38)
|
(63)
|
(68)
|
(68)
|
(82)
|
(80)
|
|
| Gross Profit |
3
N/A
|
2
-34%
|
3
+44%
|
4
+46%
|
4
-2%
|
3
-12%
|
4
+4%
|
12
+225%
|
18
+53%
|
12
-30%
|
13
+3%
|
6
-56%
|
5
-4%
|
46
+745%
|
133
+190%
|
139
+5%
|
136
-3%
|
140
+3%
|
65
-54%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(2)
|
(2)
|
(4)
|
(4)
|
(11)
|
(10)
|
(5)
|
(6)
|
(3)
|
(2)
|
(7)
|
(7)
|
(20)
|
(14)
|
(18)
|
(21)
|
(15)
|
(25)
|
(10)
|
|
| Selling, General & Administrative |
(2)
|
(2)
|
(3)
|
(4)
|
(6)
|
(6)
|
(8)
|
(8)
|
(11)
|
(7)
|
(6)
|
(7)
|
(13)
|
(10)
|
(13)
|
(15)
|
(14)
|
(19)
|
(17)
|
|
| Depreciation & Amortization |
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(0)
|
(1)
|
(0)
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
(2)
|
(2)
|
0
|
|
| Other Operating Expenses |
(0)
|
(1)
|
(1)
|
0
|
(5)
|
(4)
|
3
|
2
|
9
|
5
|
(1)
|
0
|
(5)
|
(4)
|
(4)
|
(5)
|
1
|
(3)
|
6
|
|
| Operating Income |
1
N/A
|
(0)
N/A
|
(1)
-185%
|
0
N/A
|
(7)
N/A
|
(7)
+3%
|
(2)
+73%
|
6
N/A
|
14
+153%
|
10
-31%
|
6
-40%
|
(1)
N/A
|
(14)
-1 405%
|
32
N/A
|
115
+265%
|
118
+3%
|
120
+1%
|
116
-4%
|
55
-53%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
1
|
1
|
2
|
2
|
2
|
1
|
(0)
|
(0)
|
7
|
6
|
119
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
1
|
0
|
(0)
|
0
|
(0)
|
0
|
8
|
8
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
16
|
(0)
|
(0)
|
(0)
|
(7)
|
(7)
|
(15)
|
(14)
|
(43)
|
(25)
|
(48)
|
|
| Pre-Tax Income |
1
N/A
|
(0)
N/A
|
(1)
-211%
|
0
N/A
|
(7)
N/A
|
(7)
+5%
|
(2)
+66%
|
6
N/A
|
33
+505%
|
11
-67%
|
8
-25%
|
1
-87%
|
(19)
N/A
|
25
N/A
|
99
+295%
|
104
+5%
|
93
-11%
|
105
+13%
|
125
+20%
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(0)
|
(0)
|
(0)
|
(0)
|
1
|
1
|
(0)
|
(1)
|
(5)
|
(1)
|
0
|
0
|
3
|
(9)
|
(11)
|
(9)
|
(5)
|
(5)
|
(14)
|
|
| Income from Continuing Operations |
1
|
(0)
|
(1)
|
1
|
(6)
|
(5)
|
(3)
|
4
|
28
|
10
|
8
|
2
|
(17)
|
16
|
89
|
95
|
87
|
100
|
111
|
|
| Income to Minority Interest |
0
|
0
|
(0)
|
(0)
|
1
|
0
|
1
|
1
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
|
| Net Income (Common) |
1
N/A
|
(1)
N/A
|
(1)
-131%
|
0
N/A
|
(5)
N/A
|
(5)
-1%
|
(2)
+60%
|
5
N/A
|
29
+464%
|
10
-64%
|
9
-16%
|
2
-83%
|
(16)
N/A
|
17
N/A
|
89
+436%
|
95
+7%
|
87
-8%
|
100
+14%
|
111
+11%
|
|
| EPS (Diluted) |
0.05
N/A
|
-0.02
N/A
|
-0.05
-150%
|
0.01
N/A
|
-0.24
N/A
|
-0.24
N/A
|
-0.1
+58%
|
0.24
N/A
|
1.36
+467%
|
0.49
-64%
|
0.41
-16%
|
0.07
-83%
|
-0.78
N/A
|
0.79
N/A
|
4.25
+438%
|
4.56
+7%
|
4.16
-9%
|
4.77
+15%
|
5.29
+11%
|
|