Mavi Giyim Sanayi ve Ticaret AS
IST:MAVI.E
Mavi Giyim Sanayi ve Ticaret AS
IST:MAVI.E
Price:
46.5
TRY
-1.61%
Market Closed
Market Cap:
₺36.9B
Income Statement
Earnings Waterfall
Mavi Giyim Sanayi ve Ticaret AS
Mavi Giyim Sanayi ve Ticaret AS
Income Statement
Mavi Giyim Sanayi ve Ticaret AS
Mavi Giyim Sanayi ve Ticaret AS
Currency: TRY
| Jan-2021 | Apr-2021 | Jul-2021 | Oct-2021 | Jan-2022 | Apr-2022 | Jul-2022 | Oct-2022 | Jan-2023 | Apr-2023 | Jul-2023 | Oct-2023 | Jan-2024 | Apr-2024 | Jul-2024 | Oct-2024 | Jan-2025 | Apr-2025 | Jul-2025 | Oct-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
187
|
189
|
180
|
171
|
165
|
186
|
213
|
249
|
622
|
771
|
728
|
809
|
1 116
|
1 115
|
1 330
|
1 410
|
908
|
0
|
0
|
0
|
|
| Revenue |
2 402
N/A
|
2 773
+15%
|
3 313
+19%
|
3 841
+16%
|
4 619
+20%
|
5 748
+24%
|
6 906
+20%
|
8 753
+27%
|
21 038
+140%
|
12 651
-40%
|
14 883
+18%
|
17 456
+17%
|
37 368
+114%
|
31 319
-16%
|
44 653
+43%
|
48 149
+8%
|
38 519
-20%
|
48 296
+25%
|
40 057
-17%
|
42 943
+7%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(1 242)
|
(1 414)
|
(1 654)
|
(1 906)
|
(2 248)
|
(2 685)
|
(3 168)
|
(4 040)
|
(10 680)
|
(6 153)
|
(7 299)
|
(8 283)
|
(19 356)
|
(15 899)
|
(22 337)
|
(24 385)
|
(19 148)
|
(23 822)
|
(19 992)
|
(21 263)
|
|
| Gross Profit |
1 160
N/A
|
1 359
+17%
|
1 659
+22%
|
1 935
+17%
|
2 372
+23%
|
3 063
+29%
|
3 739
+22%
|
4 714
+26%
|
10 358
+120%
|
6 498
-37%
|
7 584
+17%
|
9 173
+21%
|
18 011
+96%
|
15 420
-14%
|
22 317
+45%
|
23 763
+6%
|
19 371
-18%
|
24 474
+26%
|
20 065
-18%
|
21 680
+8%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(1 072)
|
(1 159)
|
(1 289)
|
(1 437)
|
(1 696)
|
(1 998)
|
(2 417)
|
(3 029)
|
(7 637)
|
(4 225)
|
(4 937)
|
(5 657)
|
(12 954)
|
(10 853)
|
(15 865)
|
(17 531)
|
(14 505)
|
(18 117)
|
(15 766)
|
(16 700)
|
|
| Selling, General & Administrative |
(753)
|
(863)
|
(977)
|
(1 106)
|
(1 321)
|
(1 631)
|
(2 019)
|
(2 585)
|
(6 061)
|
(3 645)
|
(4 315)
|
(4 985)
|
(10 845)
|
(9 148)
|
(13 258)
|
(14 510)
|
(12 039)
|
(15 047)
|
(12 824)
|
(13 494)
|
|
| Research & Development |
(22)
|
(27)
|
(30)
|
(35)
|
(31)
|
(48)
|
(54)
|
(60)
|
(106)
|
(93)
|
(117)
|
(145)
|
(237)
|
(151)
|
(253)
|
(295)
|
(319)
|
(417)
|
(385)
|
(437)
|
|
| Depreciation & Amortization |
(312)
|
(277)
|
(290)
|
(301)
|
(348)
|
(337)
|
(364)
|
(399)
|
(1 519)
|
(494)
|
(548)
|
(619)
|
(2 288)
|
(1 855)
|
(2 765)
|
(3 115)
|
(2 347)
|
(3 014)
|
(2 681)
|
(2 969)
|
|
| Other Operating Expenses |
15
|
8
|
9
|
5
|
4
|
18
|
20
|
14
|
49
|
8
|
45
|
91
|
417
|
300
|
411
|
390
|
200
|
360
|
125
|
200
|
|
| Operating Income |
88
N/A
|
201
+128%
|
370
+84%
|
498
+34%
|
676
+36%
|
1 064
+58%
|
1 322
+24%
|
1 684
+27%
|
2 721
+62%
|
2 273
-16%
|
2 648
+16%
|
3 516
+33%
|
5 058
+44%
|
4 566
-10%
|
6 451
+41%
|
6 233
-3%
|
4 866
-22%
|
6 357
+31%
|
4 298
-32%
|
4 980
+16%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(139)
|
(127)
|
(109)
|
(95)
|
(65)
|
(60)
|
(4)
|
34
|
17
|
66
|
133
|
182
|
329
|
477
|
949
|
972
|
914
|
1 188
|
748
|
668
|
|
| Non-Reccuring Items |
100
|
105
|
86
|
82
|
62
|
39
|
22
|
9
|
12
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
(1)
|
(1)
|
0
|
(0)
|
0
|
(0)
|
0
|
0
|
4
|
1
|
1
|
1
|
(3)
|
(1)
|
(4)
|
(7)
|
(1)
|
(6)
|
(8)
|
(12)
|
|
| Total Other Income |
(36)
|
(53)
|
(78)
|
(109)
|
(134)
|
(155)
|
(194)
|
(253)
|
(352)
|
(410)
|
(489)
|
(612)
|
(1 590)
|
(1 423)
|
(2 261)
|
(2 454)
|
(2 109)
|
(2 760)
|
(2 353)
|
(2 574)
|
|
| Pre-Tax Income |
12
N/A
|
124
+897%
|
269
+116%
|
374
+39%
|
539
+44%
|
888
+65%
|
1 146
+29%
|
1 475
+29%
|
2 402
+63%
|
1 933
-20%
|
2 293
+19%
|
3 086
+35%
|
3 794
+23%
|
3 620
-5%
|
5 136
+42%
|
4 743
-8%
|
3 670
-23%
|
4 779
+30%
|
2 686
-44%
|
3 062
+14%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(4)
|
(28)
|
(64)
|
(91)
|
(116)
|
(199)
|
(157)
|
(194)
|
(475)
|
(260)
|
(398)
|
(610)
|
(1 297)
|
(1 327)
|
(1 818)
|
(1 720)
|
(995)
|
(1 295)
|
(684)
|
(833)
|
|
| Income from Continuing Operations |
8
|
96
|
205
|
283
|
423
|
688
|
989
|
1 280
|
1 927
|
1 672
|
1 894
|
2 477
|
2 497
|
2 293
|
3 317
|
3 023
|
2 675
|
3 484
|
2 002
|
2 230
|
|
| Income to Minority Interest |
(3)
|
(10)
|
(15)
|
(19)
|
(23)
|
(30)
|
(23)
|
(19)
|
(21)
|
(10)
|
5
|
(5)
|
39
|
20
|
38
|
49
|
49
|
77
|
105
|
146
|
|
| Net Income (Common) |
5
N/A
|
86
+1 769%
|
189
+121%
|
264
+40%
|
400
+52%
|
658
+64%
|
967
+47%
|
1 261
+30%
|
1 906
+51%
|
1 663
-13%
|
1 899
+14%
|
2 472
+30%
|
2 535
+3%
|
2 313
-9%
|
3 355
+45%
|
3 072
-8%
|
2 724
-11%
|
3 561
+31%
|
2 107
-41%
|
2 375
+13%
|
|
| EPS (Diluted) |
0.02
N/A
|
0.1
+400%
|
0.23
+130%
|
0.33
+43%
|
0.5
+52%
|
0.82
+64%
|
1.21
+48%
|
1.58
+31%
|
2.4
+52%
|
2.09
-13%
|
2.39
+14%
|
3.11
+30%
|
3.19
+3%
|
2.91
-9%
|
4.22
+45%
|
3.86
-9%
|
3.43
-11%
|
4.48
+31%
|
2.65
-41%
|
2.99
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
