
Mavi Giyim Sanayi ve Ticaret AS
IST:MAVI.E

Intrinsic Value
The intrinsic value of one
MAVI.E
stock under the Base Case scenario is
44.95
TRY.
Compared to the current market price of 32.86 TRY,
Mavi Giyim Sanayi ve Ticaret AS
is
Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Mavi Giyim Sanayi ve Ticaret AS
Fundamental Analysis

Revenue & Expenses Breakdown
Mavi Giyim Sanayi ve Ticaret AS
Balance Sheet Decomposition
Mavi Giyim Sanayi ve Ticaret AS
Current Assets | 14.2B |
Cash & Short-Term Investments | 6.3B |
Receivables | 2.2B |
Other Current Assets | 5.6B |
Non-Current Assets | 5.4B |
PP&E | 4B |
Intangibles | 1.4B |
Other Non-Current Assets | 55m |
Free Cash Flow Analysis
Mavi Giyim Sanayi ve Ticaret AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Mavi Giyim Sanayi ve Ticaret AS
Revenue
|
38.5B
TRY
|
Cost of Revenue
|
-19.1B
TRY
|
Gross Profit
|
19.4B
TRY
|
Operating Expenses
|
-14.5B
TRY
|
Operating Income
|
4.9B
TRY
|
Other Expenses
|
-2.1B
TRY
|
Net Income
|
2.7B
TRY
|
MAVI.E Profitability Score
Profitability Due Diligence
Mavi Giyim Sanayi ve Ticaret AS's profitability score is 78/100. The higher the profitability score, the more profitable the company is.

Score
Mavi Giyim Sanayi ve Ticaret AS's profitability score is 78/100. The higher the profitability score, the more profitable the company is.
MAVI.E Solvency Score
Solvency Due Diligence
Mavi Giyim Sanayi ve Ticaret AS's solvency score is 75/100. The higher the solvency score, the more solvent the company is.

Score
Mavi Giyim Sanayi ve Ticaret AS's solvency score is 75/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
MAVI.E Price Targets Summary
Mavi Giyim Sanayi ve Ticaret AS
According to Wall Street analysts, the average 1-year price target for
MAVI.E
is 66.35 TRY
with a low forecast of 55.55 TRY and a high forecast of 86.61 TRY.
Dividends
Current shareholder yield for MAVI.E is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
MAVI.E
stock under the Base Case scenario is
44.95
TRY.
Compared to the current market price of 32.86 TRY,
Mavi Giyim Sanayi ve Ticaret AS
is
Undervalued by 27%.