Otokar Otomotiv ve Savunma Sanayi AS
IST:OTKAR.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Otokar Otomotiv ve Savunma Sanayi AS
IST:OTKAR.E
|
TR |
|
Wah Lee Industrial Corp
TWSE:3010
|
TW |
Balance Sheet
Balance Sheet Decomposition
Otokar Otomotiv ve Savunma Sanayi AS
Otokar Otomotiv ve Savunma Sanayi AS
Balance Sheet
Otokar Otomotiv ve Savunma Sanayi AS
| Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & Cash Equivalents |
39
|
229
|
173
|
223
|
517
|
645
|
1 671
|
9 490
|
1 757
|
6 731
|
|
| Cash |
12
|
14
|
38
|
79
|
65
|
100
|
245
|
854
|
547
|
1 095
|
|
| Cash Equivalents |
26
|
215
|
135
|
144
|
452
|
545
|
1 426
|
8 636
|
1 210
|
5 635
|
|
| Short-Term Investments |
0
|
0
|
0
|
0
|
0
|
0
|
60
|
0
|
0
|
0
|
|
| Total Receivables |
740
|
797
|
928
|
942
|
1 286
|
1 860
|
4 858
|
13 884
|
16 328
|
17 800
|
|
| Accounts Receivables |
259
|
264
|
782
|
765
|
1 078
|
1 509
|
4 156
|
12 355
|
15 562
|
15 822
|
|
| Other Receivables |
481
|
533
|
146
|
177
|
208
|
350
|
701
|
1 529
|
766
|
1 978
|
|
| Inventory |
494
|
413
|
690
|
768
|
1 336
|
1 426
|
3 870
|
10 728
|
15 658
|
16 230
|
|
| Other Current Assets |
178
|
192
|
11
|
10
|
39
|
30
|
153
|
313
|
620
|
2 356
|
|
| Total Current Assets |
1 450
|
1 632
|
1 802
|
1 943
|
3 179
|
3 960
|
10 612
|
34 793
|
34 532
|
43 117
|
|
| PP&E Net |
105
|
101
|
108
|
152
|
246
|
431
|
763
|
4 474
|
6 890
|
7 142
|
|
| PP&E Gross |
105
|
101
|
108
|
152
|
246
|
431
|
763
|
4 474
|
6 890
|
7 142
|
|
| Accumulated Depreciation |
158
|
172
|
152
|
173
|
198
|
234
|
298
|
4 020
|
5 877
|
6 152
|
|
| Intangible Assets |
182
|
220
|
281
|
373
|
501
|
739
|
1 234
|
5 584
|
8 843
|
9 650
|
|
| Goodwill |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
21
|
22
|
|
| Note Receivable |
9
|
11
|
9
|
52
|
133
|
426
|
737
|
723
|
296
|
229
|
|
| Long-Term Investments |
0
|
0
|
13
|
56
|
170
|
183
|
252
|
165
|
193
|
156
|
|
| Other Long-Term Assets |
38
|
47
|
90
|
102
|
105
|
251
|
553
|
1 162
|
1 458
|
5 269
|
|
| Other Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
45
|
21
|
22
|
|
| Total Assets |
1 784
N/A
|
2 010
+13%
|
2 303
+15%
|
2 678
+16%
|
4 334
+62%
|
5 990
+38%
|
14 152
+136%
|
46 901
+231%
|
52 232
+11%
|
65 585
+26%
|
|
| Liabilities | |||||||||||
| Accounts Payable |
401
|
62
|
269
|
256
|
350
|
555
|
2 217
|
5 918
|
6 857
|
7 478
|
|
| Accrued Liabilities |
10
|
11
|
24
|
16
|
41
|
25
|
75
|
233
|
381
|
328
|
|
| Short-Term Debt |
0
|
429
|
0
|
237
|
577
|
456
|
5 106
|
18 681
|
8 913
|
7 952
|
|
| Current Portion of Long-Term Debt |
5
|
84
|
207
|
17
|
298
|
662
|
1 140
|
1 278
|
3 276
|
12 021
|
|
| Other Current Liabilities |
651
|
486
|
367
|
511
|
861
|
1 155
|
1 459
|
4 076
|
5 204
|
13 589
|
|
| Total Current Liabilities |
1 066
|
1 072
|
868
|
1 038
|
2 127
|
2 852
|
9 998
|
30 187
|
24 630
|
41 368
|
|
| Long-Term Debt |
425
|
190
|
500
|
548
|
979
|
1 261
|
1 301
|
3 332
|
15 646
|
14 578
|
|
| Other Liabilities |
50
|
464
|
545
|
454
|
221
|
379
|
751
|
1 394
|
1 238
|
1 090
|
|
| Total Liabilities |
1 541
N/A
|
1 726
+12%
|
1 913
+11%
|
2 040
+7%
|
3 327
+63%
|
4 493
+35%
|
12 049
+168%
|
34 913
+190%
|
41 514
+19%
|
57 036
+37%
|
|
| Equity | |||||||||||
| Common Stock |
24
|
24
|
24
|
24
|
24
|
24
|
24
|
120
|
120
|
120
|
|
| Retained Earnings |
170
|
209
|
303
|
583
|
1 001
|
1 643
|
2 382
|
11 713
|
10 085
|
8 626
|
|
| Other Equity |
49
|
50
|
62
|
31
|
18
|
170
|
303
|
155
|
512
|
198
|
|
| Total Equity |
243
N/A
|
284
+17%
|
390
+37%
|
638
+64%
|
1 007
+58%
|
1 497
+49%
|
2 103
+41%
|
11 988
+470%
|
10 718
-11%
|
8 549
-20%
|
|
| Total Liabilities & Equity |
1 784
N/A
|
2 010
+13%
|
2 303
+15%
|
2 678
+16%
|
4 334
+62%
|
5 990
+38%
|
14 152
+136%
|
46 901
+231%
|
52 232
+11%
|
65 585
+26%
|
|
| Shares Outstanding | |||||||||||
| Common Shares Outstanding |
24
|
24
|
24
|
24
|
120
|
120
|
600
|
120
|
120
|
120
|
|