Otokar Otomotiv ve Savunma Sanayi AS
IST:OTKAR.E
Otokar Otomotiv ve Savunma Sanayi AS
IST:OTKAR.E
Price:
369.5
TRY
1.23%
Market Cap:
₺44.3B
Income Statement
Earnings Waterfall
Otokar Otomotiv ve Savunma Sanayi AS
Otokar Otomotiv ve Savunma Sanayi AS
Income Statement
Otokar Otomotiv ve Savunma Sanayi AS
Otokar Otomotiv ve Savunma Sanayi AS
Currency: TRY
| Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
139
|
139
|
143
|
183
|
203
|
273
|
443
|
1 298
|
2 095
|
3 300
|
4 482
|
5 294
|
6 043
|
6 145
|
6 590
|
7 075
|
7 186
|
0
|
0
|
0
|
|
| Revenue |
3 327
N/A
|
3 632
+9%
|
3 834
+6%
|
4 509
+18%
|
4 926
+9%
|
6 300
+28%
|
6 957
+10%
|
17 819
+156%
|
10 846
-39%
|
12 353
+14%
|
17 414
+41%
|
39 327
+126%
|
30 010
-24%
|
40 274
+34%
|
41 035
+2%
|
44 112
+7%
|
41 845
-5%
|
39 118
-7%
|
41 435
+6%
|
51 962
+25%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(2 003)
|
(2 207)
|
(2 392)
|
(2 792)
|
(3 023)
|
(4 049)
|
(4 588)
|
(13 773)
|
(7 886)
|
(8 966)
|
(12 048)
|
(30 221)
|
(23 421)
|
(32 727)
|
(34 757)
|
(37 130)
|
(35 162)
|
(31 403)
|
(33 012)
|
(42 024)
|
|
| Gross Profit |
1 324
N/A
|
1 425
+8%
|
1 442
+1%
|
1 717
+19%
|
1 903
+11%
|
2 251
+18%
|
2 369
+5%
|
4 046
+71%
|
2 960
-27%
|
3 387
+14%
|
5 365
+58%
|
9 106
+70%
|
6 589
-28%
|
7 547
+15%
|
6 278
-17%
|
6 982
+11%
|
6 684
-4%
|
7 715
+15%
|
8 422
+9%
|
9 938
+18%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(651)
|
(797)
|
(798)
|
(735)
|
(864)
|
(901)
|
(1 046)
|
(2 958)
|
(1 682)
|
(2 074)
|
(2 625)
|
(6 896)
|
(5 701)
|
(8 065)
|
(8 570)
|
(8 619)
|
(8 378)
|
(7 245)
|
(7 853)
|
(8 907)
|
|
| Selling, General & Administrative |
(591)
|
(651)
|
(673)
|
(797)
|
(930)
|
(1 142)
|
(1 355)
|
(3 406)
|
(2 003)
|
(2 363)
|
(2 959)
|
(6 956)
|
(5 661)
|
(7 976)
|
(8 322)
|
(8 405)
|
(8 136)
|
(6 893)
|
(7 360)
|
(8 210)
|
|
| Research & Development |
(17)
|
(17)
|
(17)
|
(44)
|
(45)
|
(64)
|
(75)
|
(121)
|
(82)
|
(93)
|
(95)
|
(223)
|
(182)
|
(687)
|
(938)
|
(340)
|
(974)
|
(477)
|
(234)
|
(274)
|
|
| Depreciation & Amortization |
(76)
|
(80)
|
(84)
|
(72)
|
(76)
|
(77)
|
(79)
|
(452)
|
(139)
|
(161)
|
(197)
|
(902)
|
(776)
|
(963)
|
0
|
(1 278)
|
(768)
|
(847)
|
(1 195)
|
(1 328)
|
|
| Other Operating Expenses |
34
|
(49)
|
(24)
|
177
|
187
|
382
|
462
|
1 021
|
541
|
543
|
626
|
1 185
|
919
|
1 561
|
690
|
1 403
|
1 500
|
971
|
937
|
904
|
|
| Operating Income |
674
N/A
|
629
-7%
|
644
+2%
|
982
+52%
|
1 039
+6%
|
1 350
+30%
|
1 323
-2%
|
1 088
-18%
|
1 278
+17%
|
1 313
+3%
|
2 740
+109%
|
2 209
-19%
|
888
-60%
|
(518)
N/A
|
(2 292)
-343%
|
(1 637)
+29%
|
(1 694)
-3%
|
470
N/A
|
570
+21%
|
1 031
+81%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
109
|
224
|
193
|
(73)
|
(32)
|
(257)
|
(272)
|
(894)
|
(766)
|
(918)
|
(1 708)
|
(3 815)
|
(3 500)
|
(5 634)
|
(6 550)
|
(5 797)
|
(8 210)
|
(7 652)
|
(7 749)
|
(3 787)
|
|
| Total Other Income |
(71)
|
(79)
|
(76)
|
(4)
|
(5)
|
(19)
|
(19)
|
1 978
|
(20)
|
(103)
|
(100)
|
3 711
|
3 767
|
6 114
|
6 833
|
3 523
|
6 177
|
4 985
|
5 642
|
897
|
|
| Pre-Tax Income |
712
N/A
|
774
+9%
|
761
-2%
|
905
+19%
|
1 002
+11%
|
1 074
+7%
|
1 032
-4%
|
2 172
+111%
|
491
-77%
|
292
-41%
|
932
+220%
|
2 105
+126%
|
1 156
-45%
|
(38)
N/A
|
(2 009)
-5 230%
|
(3 911)
-95%
|
(3 726)
+5%
|
(2 197)
+41%
|
(1 537)
+30%
|
(1 859)
-21%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(9)
|
69
|
53
|
137
|
132
|
113
|
94
|
(154)
|
33
|
171
|
215
|
736
|
874
|
291
|
616
|
(152)
|
159
|
538
|
431
|
400
|
|
| Income from Continuing Operations |
703
|
842
|
815
|
1 042
|
1 135
|
1 188
|
1 126
|
2 018
|
524
|
462
|
1 147
|
2 841
|
2 030
|
253
|
(1 393)
|
(4 063)
|
(3 568)
|
(1 659)
|
(1 106)
|
(1 459)
|
|
| Net Income (Common) |
703
N/A
|
842
+20%
|
815
-3%
|
1 042
+28%
|
1 135
+9%
|
1 188
+5%
|
1 126
-5%
|
2 018
+79%
|
524
-74%
|
462
-12%
|
1 147
+148%
|
2 841
+148%
|
2 030
-29%
|
253
-88%
|
(1 393)
N/A
|
(4 063)
-192%
|
(3 568)
+12%
|
(1 659)
+53%
|
(1 106)
+33%
|
(1 459)
-32%
|
|
| EPS (Diluted) |
29.31
N/A
|
35.1
+20%
|
33.94
-3%
|
8.68
-74%
|
47.28
+445%
|
49.49
+5%
|
1.87
-96%
|
16.82
+799%
|
4.36
-74%
|
3.85
-12%
|
9.56
+148%
|
23.68
+148%
|
16.92
-29%
|
2.11
-88%
|
-11.61
N/A
|
-33.86
-192%
|
-29.73
+12%
|
-13.83
+53%
|
-9.22
+33%
|
-12.16
-32%
|
|
Switch to:
Switch to:
See Also
Discover More
