Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
IST:SAYAS.E
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
IST:SAYAS.E
|
TR |
|
MTG Co Ltd
TSE:7806
|
JP |
|
E
|
Elite Semiconductor Microelectronics Technology Inc
TWSE:3006
|
TW |
|
Palayan Resources Inc
OTC:PLYN
|
PH |
|
ITFor Inc
TSE:4743
|
JP |
|
I
|
Intertainment AG
XETRA:ITN
|
DE |
|
Vipul Ltd
NSE:VIPULLTD
|
IN |
|
China Resources Power Holdings Co Ltd
HKEX:836
|
HK |
|
F
|
Fibra Mty SAPI de CV
BMV:FMTY14
|
MX |
|
Target Corp
NYSE:TGT
|
US |
|
Sapphire Foods India Ltd
NSE:SAPPHIRE
|
IN |
|
Avanos Medical Inc
NYSE:AVNS
|
US |
Income Statement
Earnings Waterfall
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
Income Statement
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
1
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
2
|
4
|
11
|
17
|
31
|
42
|
42
|
41
|
31
|
0
|
0
|
|
| Revenue |
152
N/A
|
221
+46%
|
279
+27%
|
323
+16%
|
348
+8%
|
374
+8%
|
454
+21%
|
550
+21%
|
1 212
+120%
|
647
-47%
|
641
-1%
|
673
+5%
|
1 318
+96%
|
1 200
-9%
|
1 847
+54%
|
2 052
+11%
|
1 677
-18%
|
2 003
+19%
|
1 742
-13%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(115)
|
(165)
|
(202)
|
(229)
|
(265)
|
(267)
|
(328)
|
(390)
|
(849)
|
(458)
|
(435)
|
(460)
|
(980)
|
(886)
|
(1 376)
|
(1 575)
|
(1 370)
|
(1 663)
|
(1 457)
|
|
| Gross Profit |
37
N/A
|
56
+52%
|
78
+40%
|
95
+21%
|
83
-12%
|
107
+29%
|
126
+18%
|
160
+27%
|
363
+127%
|
188
-48%
|
206
+9%
|
213
+4%
|
337
+58%
|
314
-7%
|
472
+51%
|
477
+1%
|
307
-36%
|
340
+11%
|
285
-16%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(10)
|
(13)
|
(17)
|
(18)
|
(14)
|
(19)
|
(22)
|
(30)
|
20
|
(42)
|
(41)
|
(42)
|
107
|
(12)
|
(69)
|
(93)
|
(36)
|
(89)
|
(66)
|
|
| Selling, General & Administrative |
(6)
|
(9)
|
(13)
|
(15)
|
(15)
|
(20)
|
(26)
|
(33)
|
(81)
|
(45)
|
(43)
|
(44)
|
(84)
|
(80)
|
(144)
|
(175)
|
(161)
|
(195)
|
(172)
|
|
| Research & Development |
(1)
|
(1)
|
(1)
|
0
|
0
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(4)
|
(1)
|
(1)
|
(1)
|
(3)
|
(2)
|
(3)
|
(4)
|
(3)
|
(5)
|
0
|
|
| Other Operating Expenses |
(1)
|
(1)
|
(1)
|
0
|
2
|
3
|
5
|
4
|
105
|
4
|
2
|
3
|
195
|
70
|
79
|
86
|
128
|
111
|
108
|
|
| Operating Income |
26
N/A
|
43
+62%
|
61
+43%
|
77
+25%
|
69
-10%
|
89
+28%
|
104
+17%
|
131
+26%
|
384
+194%
|
146
-62%
|
164
+12%
|
172
+4%
|
445
+159%
|
302
-32%
|
403
+34%
|
384
-5%
|
271
-30%
|
251
-7%
|
219
-13%
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
2
|
3
|
4
|
4
|
19
|
23
|
28
|
33
|
(30)
|
44
|
132
|
143
|
129
|
134
|
48
|
48
|
(10)
|
39
|
77
|
|
| Non-Reccuring Items |
(2)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(1)
|
0
|
2
|
1
|
(2)
|
(2)
|
(1)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
2
|
2
|
2
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
1
|
1
|
(0)
|
17
|
51
|
61
|
(2)
|
0
|
0
|
|
| Total Other Income |
(5)
|
(4)
|
(4)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(136)
|
(0)
|
0
|
(1)
|
(326)
|
(264)
|
(374)
|
(430)
|
(222)
|
(302)
|
(240)
|
|
| Pre-Tax Income |
23
N/A
|
42
+82%
|
62
+47%
|
79
+27%
|
88
+11%
|
109
+24%
|
130
+19%
|
160
+23%
|
214
+33%
|
189
-12%
|
296
+57%
|
315
+6%
|
249
-21%
|
190
-24%
|
126
-34%
|
59
-53%
|
35
-40%
|
(12)
N/A
|
56
N/A
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(5)
|
(8)
|
(14)
|
(18)
|
(22)
|
(27)
|
(31)
|
(37)
|
(68)
|
(34)
|
(40)
|
(44)
|
(75)
|
(63)
|
(62)
|
(55)
|
(16)
|
(24)
|
(28)
|
|
| Income from Continuing Operations |
19
|
34
|
48
|
61
|
66
|
82
|
99
|
123
|
145
|
155
|
256
|
271
|
174
|
127
|
64
|
4
|
20
|
(36)
|
27
|
|
| Income to Minority Interest |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
|
| Net Income (Common) |
19
N/A
|
34
+85%
|
48
+40%
|
61
+27%
|
66
+9%
|
82
+23%
|
99
+22%
|
123
+24%
|
145
+18%
|
155
+7%
|
256
+65%
|
271
+6%
|
174
-36%
|
127
-27%
|
64
-50%
|
4
-93%
|
20
+361%
|
(36)
N/A
|
27
N/A
|
|
| EPS (Diluted) |
0.24
N/A
|
0.44
+83%
|
0.62
+41%
|
0.79
+27%
|
0.86
+9%
|
1.06
+23%
|
1.29
+22%
|
1.6
+24%
|
1.88
+17%
|
2
+6%
|
3.32
+66%
|
3.51
+6%
|
2.83
-19%
|
1.65
-42%
|
1.05
-36%
|
0.06
-94%
|
0.32
+433%
|
-0.6
N/A
|
0.44
N/A
|
|