Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
IST:SAYAS.E
Intrinsic Value
The intrinsic value of one SAYAS.E stock under the Base Case scenario is 40.34 TRY. Compared to the current market price of 46.58 TRY, Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS is Overvalued by 13%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
Fundamental Analysis

Revenue & Expenses Breakdown
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
Balance Sheet Decomposition
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
Current Assets | 1.1B |
Cash & Short-Term Investments | 437.7m |
Receivables | 382.6m |
Other Current Assets | 291.9m |
Non-Current Assets | 503.1m |
PP&E | 500.5m |
Intangibles | 2.5m |
Other Non-Current Assets | 115.1k |
Free Cash Flow Analysis
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
TRY | |
Free Cash Flow | TRY |
Earnings Waterfall
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
Revenue
|
2B
TRY
|
Cost of Revenue
|
-1.7B
TRY
|
Gross Profit
|
340.3m
TRY
|
Operating Expenses
|
-89m
TRY
|
Operating Income
|
251.3m
TRY
|
Other Expenses
|
-287.2m
TRY
|
Net Income
|
-35.9m
TRY
|
SAYAS.E Profitability Score
Profitability Due Diligence
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
Score
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS's profitability score is 75/100. The higher the profitability score, the more profitable the company is.
SAYAS.E Solvency Score
Solvency Due Diligence
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Score
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS's solvency score is 73/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
SAYAS.E Price Targets Summary
Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS
Dividends
Current shareholder yield for SAYAS.E is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one SAYAS.E stock under the Base Case scenario is 40.34 TRY.
Compared to the current market price of 46.58 TRY, Say Yenilenebilir Enerji Ekipmanlari Sanayi ve Ticaret AS is Overvalued by 13%.