TAV Havalimanlari Holding AS
IST:TAVHL.E
Intrinsic Value
The intrinsic value of one TAVHL.E stock under the Base Case scenario is 307.57 TRY. Compared to the current market price of 223.7 TRY, TAV Havalimanlari Holding AS is Undervalued by 27%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
TAV Havalimanlari Holding AS
Fundamental Analysis

Revenue & Expenses Breakdown
TAV Havalimanlari Holding AS
Balance Sheet Decomposition
TAV Havalimanlari Holding AS
Current Assets | 832.4m |
Cash & Short-Term Investments | 374.2m |
Receivables | 230m |
Other Current Assets | 228.2m |
Non-Current Assets | 3.9B |
Long-Term Investments | 686.2m |
PP&E | 1.1B |
Intangibles | 1.7B |
Other Non-Current Assets | 489.2m |
Free Cash Flow Analysis
TAV Havalimanlari Holding AS
EUR | |
Free Cash Flow | EUR |
Earnings Waterfall
TAV Havalimanlari Holding AS
Revenue
|
1.7B
EUR
|
Cost of Revenue
|
-466.3m
EUR
|
Gross Profit
|
1.3B
EUR
|
Operating Expenses
|
-968.7m
EUR
|
Operating Income
|
282.7m
EUR
|
Other Expenses
|
-154.2m
EUR
|
Net Income
|
128.5m
EUR
|
TAVHL.E Profitability Score
Profitability Due Diligence
TAV Havalimanlari Holding AS's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
Score
TAV Havalimanlari Holding AS's profitability score is 59/100. The higher the profitability score, the more profitable the company is.
TAVHL.E Solvency Score
Solvency Due Diligence
TAV Havalimanlari Holding AS's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Score
TAV Havalimanlari Holding AS's solvency score is 45/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
TAVHL.E Price Targets Summary
TAV Havalimanlari Holding AS
According to Wall Street analysts, the average 1-year price target for TAVHL.E is 377.74 TRY with a low forecast of 333.3 TRY and a high forecast of 420.9 TRY.
Dividends
Current shareholder yield for TAVHL.E is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one TAVHL.E stock under the Base Case scenario is 307.57 TRY.
Compared to the current market price of 223.7 TRY, TAV Havalimanlari Holding AS is Undervalued by 27%.