Verusa Holding AS
IST:VERUS.E
Verusa Holding AS
IST:VERUS.E
Price:
500
TRY
1.01%
Market Closed
Market Cap:
₺35B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Verusa Holding AS
IST:VERUS.E
|
TR |
|
Panthera Resources PLC
LSE:PAT
|
UK |
|
Anhui Conch Cement Co Ltd
SSE:600585
|
CN |
|
S
|
Savers Value Village Inc
NYSE:SVV
|
US |
|
Century Casinos Inc
NASDAQ:CNTY
|
US |
|
General Dynamics Corp
NYSE:GD
|
US |
Income Statement
Earnings Waterfall
Verusa Holding AS
Verusa Holding AS
Income Statement
Verusa Holding AS
Verusa Holding AS
Currency: TRY
| Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
19
|
20
|
22
|
22
|
25
|
20
|
15
|
18
|
48
|
75
|
0
|
0
|
103
|
137
|
167
|
245
|
168
|
130
|
221
|
249
|
|
| Revenue |
55
N/A
|
62
+12%
|
69
+11%
|
82
+20%
|
122
+48%
|
187
+53%
|
287
+54%
|
346
+20%
|
718
+107%
|
360
-50%
|
331
-8%
|
448
+35%
|
1 556
+247%
|
706
-55%
|
1 521
+115%
|
1 629
+7%
|
1 889
+16%
|
2 285
+21%
|
1 535
-33%
|
1 950
+27%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(41)
|
(46)
|
(52)
|
(66)
|
(96)
|
(139)
|
(213)
|
(258)
|
(598)
|
(291)
|
(274)
|
(393)
|
(893)
|
(698)
|
(970)
|
(1 068)
|
(802)
|
(1 078)
|
(871)
|
(819)
|
|
| Gross Profit |
14
N/A
|
16
+10%
|
16
+4%
|
16
-1%
|
26
+62%
|
48
+82%
|
74
+54%
|
89
+20%
|
119
+35%
|
69
-42%
|
58
-16%
|
55
-4%
|
663
+1 097%
|
8
-99%
|
551
+6 634%
|
632
+15%
|
1 087
+72%
|
1 278
+18%
|
736
-42%
|
1 131
+54%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
35
|
28
|
29
|
19
|
(89)
|
(91)
|
(96)
|
(104)
|
(112)
|
(38)
|
(40)
|
(47)
|
76
|
46
|
(22)
|
(176)
|
(284)
|
(314)
|
(311)
|
(268)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(13)
|
(14)
|
(16)
|
(18)
|
(21)
|
(26)
|
(59)
|
(38)
|
(41)
|
(48)
|
(91)
|
(81)
|
(119)
|
(227)
|
(306)
|
(386)
|
(402)
|
(327)
|
|
| Depreciation & Amortization |
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(12)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
48
|
42
|
43
|
33
|
(72)
|
(73)
|
(75)
|
(78)
|
(52)
|
0
|
1
|
0
|
176
|
127
|
97
|
51
|
35
|
72
|
91
|
59
|
|
| Operating Income |
49
N/A
|
44
-10%
|
46
+4%
|
35
-24%
|
(62)
N/A
|
(43)
+31%
|
(23)
+48%
|
(15)
+31%
|
8
N/A
|
31
+290%
|
18
-43%
|
8
-54%
|
740
+8 970%
|
54
-93%
|
529
+876%
|
489
-7%
|
803
+64%
|
997
+24%
|
1 069
+7%
|
1 475
+38%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
125
|
186
|
190
|
228
|
370
|
369
|
525
|
581
|
184
|
699
|
688
|
1 012
|
159
|
823
|
597
|
110
|
(65)
|
(787)
|
(449)
|
0
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(4)
|
0
|
35
|
89
|
(111)
|
0
|
0
|
0
|
(278)
|
0
|
0
|
0
|
|
| Total Other Income |
(0)
|
(3)
|
(3)
|
(3)
|
(0)
|
(2)
|
(3)
|
(3)
|
(31)
|
(1)
|
(0)
|
(0)
|
(438)
|
(289)
|
(241)
|
(246)
|
14
|
(46)
|
(94)
|
(486)
|
|
| Pre-Tax Income |
174
N/A
|
227
+31%
|
233
+3%
|
260
+12%
|
308
+18%
|
324
+5%
|
500
+54%
|
562
+12%
|
157
-72%
|
729
+363%
|
741
+2%
|
1 109
+50%
|
350
-68%
|
588
+68%
|
885
+50%
|
353
-60%
|
475
+35%
|
164
-65%
|
526
+220%
|
989
+88%
|
|
| Net Income | |||||||||||||||||||||
| Tax Provision |
(14)
|
(10)
|
(9)
|
(8)
|
(12)
|
(21)
|
(36)
|
(45)
|
(79)
|
(31)
|
(33)
|
(82)
|
305
|
129
|
87
|
123
|
1
|
11
|
10
|
(9)
|
|
| Income from Continuing Operations |
160
|
217
|
224
|
253
|
295
|
303
|
464
|
517
|
78
|
698
|
708
|
1 027
|
655
|
717
|
973
|
476
|
476
|
173
|
534
|
978
|
|
| Income to Minority Interest |
(19)
|
(36)
|
(36)
|
(46)
|
(102)
|
(104)
|
(147)
|
(151)
|
(74)
|
(196)
|
(197)
|
(313)
|
(253)
|
(302)
|
(407)
|
(229)
|
(30)
|
43
|
27
|
(136)
|
|
| Net Income (Common) |
141
N/A
|
181
+28%
|
188
+4%
|
207
+10%
|
193
-7%
|
199
+3%
|
317
+59%
|
366
+15%
|
5
-99%
|
502
+11 049%
|
511
+2%
|
714
+40%
|
402
-44%
|
415
+3%
|
565
+36%
|
248
-56%
|
446
+80%
|
218
-51%
|
563
+158%
|
843
+50%
|
|
| EPS (Diluted) |
2.01
N/A
|
2.64
+31%
|
2.76
+5%
|
2.95
+7%
|
2.76
-6%
|
2.86
+4%
|
4.59
+60%
|
5.44
+19%
|
0.06
-99%
|
7.34
+12 133%
|
7.45
+1%
|
10.19
+37%
|
5.74
-44%
|
5.92
+3%
|
8.08
+36%
|
3.54
-56%
|
6.37
+80%
|
3.1
-51%
|
8.04
+159%
|
12.03
+50%
|
|
Switch to:
Switch to:
See Also
Discover More
