Verusa Holding AS
IST:VERUS.E

Watchlist Manager
Verusa Holding AS Logo
Verusa Holding AS
IST:VERUS.E
Watchlist
Price: 348.75 TRY 0.87%
Market Cap: 24.4B TRY
Section:
 

Relative Value

The Relative Value of one VERUS.E stock under the Base Case scenario is hidden TRY. Compared to the current market price of 348.75 TRY, Verusa Holding AS is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

VERUS.E Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

12.3
P/S
P/S
Price to Sales
12.3
vs History
69
vs Industry
13
Median 3Y
12.8
Median 5Y
20.5
Industry
3.3
More Details
28.5
P/E
P/E
Price to Earnings
28.5
vs History
41
vs Industry
8
Median 3Y
36.8
Median 5Y
23
Industry
15.5
More Details
Negative
P/OCF
P/OCF
Price to OCF
N/A
vs History
vs Industry
Median 3Y
-60.6
Median 5Y
-48.8
Industry
10.3
More Details
88.9
P/FCFE
P/FCFE
Price to FCFE
88.9
vs History
20
vs Industry
Median 3Y
-20.1
Median 5Y
28.4
Industry
12.2
More Details
4.4
P/B
P/B
Price to Book Value
4.4
vs History
69
vs Industry
13
Median 3Y
5.5
Median 5Y
5.3
Industry
1.3
More Details
12.8
EV/S
EV/S
Enterprise Value to Sales
12.8
vs History
58
vs Industry
19
Median 3Y
12.4
Median 5Y
16.5
Industry
5
More Details
22.1
EV/GP
EV/GP
Enterprise Value to Gross Profit
22.1
vs History
79
vs Industry
2
Median 3Y
33.4
Median 5Y
55.4
Industry
7.4
More Details
16.2
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
16.2
vs History
63
vs Industry
13
Median 3Y
28.6
Median 5Y
28.6
Industry
14.3
More Details
17
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
17
vs History
66
vs Industry
8
Median 3Y
33.1
Median 5Y
33.1
Industry
14.9
More Details
Negative
EV/OCF
EV/OCF
Enterprise Value to OCF
N/A
vs History
vs Industry
Median 3Y
-63.1
Median 5Y
-51.3
Industry
12.5
More Details
Negative
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
N/A
vs History
vs Industry
Median 3Y
-45.7
Median 5Y
-48.6
Industry
13.4
More Details
2.9
EV/IC
EV/IC
Enterprise Value to IC
2.9
vs History
92
vs Industry
10
Median 3Y
6.1
Median 5Y
6.8
Industry
1
More Details

Multiples Across Competitors

VERUS.E Competitors Multiples
Verusa Holding AS Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
TR
Verusa Holding AS
IST:VERUS.E
24.1B TRY 12.3 28.5 16.2 17
US
Blackstone Inc
NYSE:BX
187.4B USD 14.2 69.2 29.8 30
US
BlackRock Inc
NYSE:BLK
166.8B USD 7.3 27.4 19.7 22.2
US
KKR & Co Inc
NYSE:KKR
116.6B USD 6.5 51.6 367.8 367.8
CA
Brookfield Corp
NYSE:BN
105.8B USD 1.4 127.3 11.7 17.8
ZA
Ninety One Ltd
JSE:NY1
88.4B Zac 0 0 0 0
CA
Brookfield Asset Management Inc
NYSE:BAM
85.6B USD 24.4 42.8 45.9 46.6
CA
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
118.6B CAD 24.3 42.8 45.8 46.6
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
73B EUR 24.2 42.6 45.7 46.4
US
Bank of New York Mellon Corp
NYSE:BK
84B USD 4.3 16.8 78.4 0
LU
Reinet Investments SCA
JSE:RNI
80.3B Zac 0 0 0 0
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
TR
Verusa Holding AS
IST:VERUS.E
Average EV/EBITDA: 73.5
16.2
N/A N/A
US
Blackstone Inc
NYSE:BX
29.8
18%
1.7
US
BlackRock Inc
NYSE:BLK
19.7
19%
1
US
KKR & Co Inc
NYSE:KKR
367.8
126%
2.9
CA
Brookfield Corp
NYSE:BN
11.7
-22%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
45.9
243%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
45.8
243%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
45.7
243%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
78.4
N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
TR
Verusa Holding AS
IST:VERUS.E
Average EV/EBIT: 74.3
17
N/A N/A
US
Blackstone Inc
NYSE:BX
30
22%
1.4
US
BlackRock Inc
NYSE:BLK
22.2
18%
1.2
US
KKR & Co Inc
NYSE:KKR
367.8
108%
3.4
CA
Brookfield Corp
NYSE:BN
17.8
-28%
N/A
ZA
N
Ninety One Ltd
JSE:NY1
Not Available N/A N/A
CA
Brookfield Asset Management Inc
NYSE:BAM
46.6
237%
0.2
CA
B
BROOKFIELD ASSET MANAGEMENT LTD
TSX:BAM
46.6
237%
0.2
US
BROOKFIELD ASSET MANAGEMENT LTD
F:RW5
46.4
237%
0.2
US
Bank of New York Mellon Corp
NYSE:BK
Not Available N/A N/A
LU
R
Reinet Investments SCA
JSE:RNI
Not Available N/A N/A

See Also

Summary
VERUS.E intrinsic value, competitors valuation, and company profile.
DCF Valuation
VERUS.E stock valuation using Discount Cash Flow valuation method.
Relative Valuation
VERUS.E stock valuation using valuation multiples.
Wall Street Estimates
VERUS.E price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
VERUS.E stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 308,100+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.