Alphamin Resources Corp
JSE:APH
Income Statement
Earnings Waterfall
Alphamin Resources Corp
Income Statement
Alphamin Resources Corp
| Dec-2002 | Mar-2003 | Jun-2003 | Sep-2003 | Dec-2003 | Mar-2004 | Jun-2004 | Sep-2004 | Dec-2004 | Mar-2005 | Jun-2005 | Sep-2005 | Dec-2005 | Mar-2006 | Jun-2006 | Sep-2006 | Dec-2006 | Mar-2007 | Jun-2007 | Sep-2007 | Dec-2007 | Mar-2008 | Jun-2008 | Sep-2008 | Dec-2008 | Mar-2009 | Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
5
|
11
|
14
|
15
|
11
|
8
|
6
|
5
|
6
|
5
|
3
|
3
|
2
|
2
|
2
|
2
|
3
|
5
|
6
|
7
|
7
|
7
|
6
|
6
|
|
| Revenue |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
7
N/A
|
27
+267%
|
87
+221%
|
127
+46%
|
165
+29%
|
187
+14%
|
203
+9%
|
231
+14%
|
278
+20%
|
353
+27%
|
423
+20%
|
466
+10%
|
443
-5%
|
391
-12%
|
328
-16%
|
292
-11%
|
305
+4%
|
289
-5%
|
315
+9%
|
343
+9%
|
437
+27%
|
528
+21%
|
539
+2%
|
579
+7%
|
574
-1%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(6)
|
(16)
|
(72)
|
(102)
|
(128)
|
(145)
|
(132)
|
(138)
|
(145)
|
(164)
|
(170)
|
(180)
|
(181)
|
(175)
|
(170)
|
(167)
|
(172)
|
(161)
|
(179)
|
(189)
|
(234)
|
(280)
|
(285)
|
(309)
|
(300)
|
|
| Gross Profit |
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
2
N/A
|
12
+646%
|
15
+34%
|
26
+66%
|
37
+44%
|
43
+16%
|
71
+67%
|
93
+30%
|
133
+42%
|
188
+42%
|
253
+34%
|
286
+13%
|
262
-8%
|
216
-18%
|
158
-27%
|
125
-21%
|
133
+6%
|
127
-4%
|
136
+7%
|
154
+13%
|
203
+31%
|
248
+22%
|
254
+3%
|
271
+6%
|
275
+2%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(4)
|
(4)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(8)
|
(8)
|
(8)
|
(6)
|
(6)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(9)
|
(9)
|
(8)
|
(12)
|
(16)
|
(20)
|
(19)
|
(21)
|
(18)
|
(18)
|
(17)
|
(18)
|
(20)
|
(22)
|
(23)
|
(23)
|
(25)
|
(25)
|
(25)
|
(24)
|
(22)
|
(23)
|
(23)
|
(27)
|
(31)
|
(33)
|
(36)
|
(36)
|
|
| Selling, General & Administrative |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(2)
|
(3)
|
(3)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(5)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(6)
|
(7)
|
(7)
|
(6)
|
(7)
|
(7)
|
(8)
|
(9)
|
(10)
|
(13)
|
(14)
|
(15)
|
(20)
|
(19)
|
(20)
|
(17)
|
(17)
|
(17)
|
(18)
|
(20)
|
(21)
|
(22)
|
(23)
|
(25)
|
(24)
|
(24)
|
(24)
|
(22)
|
(22)
|
(23)
|
(27)
|
(31)
|
(33)
|
(36)
|
(37)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
(4)
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
|
| Other Operating Expenses |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(4)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
5
|
2
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Operating Income |
(0)
N/A
|
(0)
-17%
|
(0)
+7%
|
(0)
-15%
|
(0)
-53%
|
(0)
N/A
|
(0)
-4%
|
(0)
+8%
|
(1)
-136%
|
(1)
-8%
|
(1)
-2%
|
(1)
-2%
|
(1)
-7%
|
(1)
-21%
|
(1)
+3%
|
(1)
-4%
|
(0)
+50%
|
(0)
-13%
|
(1)
-28%
|
(1)
-13%
|
(1)
+3%
|
(1)
-3%
|
(1)
-15%
|
(1)
+15%
|
(0)
+20%
|
(1)
-8%
|
(0)
+19%
|
(0)
+26%
|
(0)
+3%
|
(0)
N/A
|
(0)
+3%
|
(0)
+17%
|
(0)
+8%
|
(1)
-555%
|
(4)
-149%
|
(4)
-8%
|
(3)
+35%
|
(3)
-18%
|
(2)
+43%
|
(2)
-34%
|
(3)
-12%
|
(3)
-2%
|
(3)
-7%
|
(3)
-5%
|
(4)
-29%
|
(5)
-26%
|
(6)
-18%
|
(6)
-5%
|
(8)
-39%
|
(8)
+4%
|
(8)
+2%
|
(8)
0%
|
(6)
+29%
|
(6)
N/A
|
(5)
+4%
|
(5)
-2%
|
(6)
-5%
|
(6)
-7%
|
(7)
-13%
|
(7)
-9%
|
(7)
+9%
|
(7)
-8%
|
(8)
-5%
|
(8)
-6%
|
(9)
-16%
|
(9)
0%
|
(8)
+16%
|
(10)
-30%
|
(4)
+61%
|
(5)
-17%
|
6
N/A
|
16
+158%
|
25
+55%
|
54
+113%
|
76
+41%
|
115
+51%
|
168
+47%
|
231
+37%
|
263
+14%
|
239
-9%
|
190
-20%
|
133
-30%
|
100
-25%
|
109
+8%
|
105
-3%
|
114
+8%
|
131
+15%
|
176
+35%
|
216
+23%
|
221
+2%
|
235
+6%
|
238
+1%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
0
|
0
|
(0)
|
0
|
1
|
3
|
4
|
6
|
8
|
7
|
7
|
0
|
2
|
1
|
(2)
|
(5)
|
(12)
|
(25)
|
(30)
|
(40)
|
(41)
|
(36)
|
(30)
|
(18)
|
(14)
|
(6)
|
(4)
|
(1)
|
(2)
|
(5)
|
(7)
|
(11)
|
(11)
|
(13)
|
(12)
|
(11)
|
(10)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
(0)
|
(0)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(2)
|
(3)
|
(4)
|
(5)
|
(6)
|
(7)
|
(1)
|
1
|
2
|
4
|
|
| Pre-Tax Income |
(0)
N/A
|
(0)
-15%
|
(0)
+7%
|
(0)
-14%
|
(0)
-44%
|
(0)
N/A
|
(0)
-4%
|
(0)
+8%
|
(1)
-136%
|
(1)
-8%
|
(1)
-2%
|
(1)
-4%
|
(1)
-22%
|
(1)
-4%
|
(1)
+3%
|
(1)
-3%
|
(0)
+49%
|
(0)
-13%
|
(1)
-28%
|
(1)
-13%
|
(1)
-10%
|
(1)
-6%
|
(1)
-1%
|
(1)
N/A
|
(1)
+18%
|
(1)
+10%
|
(0)
+19%
|
(0)
+14%
|
(0)
+21%
|
(0)
N/A
|
0
N/A
|
0
+125%
|
(1)
N/A
|
(1)
-5%
|
(3)
-139%
|
(4)
-16%
|
(3)
+33%
|
(3)
-20%
|
(2)
+38%
|
(3)
-29%
|
(3)
-11%
|
(3)
-4%
|
(3)
-9%
|
(3)
+2%
|
(4)
-24%
|
(5)
-23%
|
(6)
-17%
|
(6)
-4%
|
(8)
-39%
|
(9)
-11%
|
(9)
+2%
|
(9)
-1%
|
(7)
+28%
|
(5)
+27%
|
(5)
-1%
|
(5)
-2%
|
(5)
-8%
|
(6)
-18%
|
(7)
-8%
|
(6)
+6%
|
(4)
+38%
|
(4)
+0%
|
(3)
+32%
|
(1)
+65%
|
(3)
-235%
|
(3)
+14%
|
(8)
-179%
|
(8)
-9%
|
(3)
+68%
|
(7)
-155%
|
1
N/A
|
4
+338%
|
(1)
N/A
|
23
N/A
|
35
+55%
|
73
+107%
|
132
+80%
|
201
+52%
|
245
+22%
|
225
-8%
|
185
-18%
|
128
-31%
|
97
-24%
|
104
+7%
|
95
-8%
|
102
+7%
|
114
+12%
|
158
+38%
|
203
+29%
|
209
+3%
|
226
+8%
|
232
+3%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
8
|
8
|
7
|
4
|
(7)
|
(16)
|
(25)
|
(37)
|
(69)
|
(98)
|
(110)
|
(92)
|
(63)
|
(37)
|
(24)
|
(38)
|
(38)
|
(39)
|
(47)
|
(68)
|
(80)
|
(83)
|
(84)
|
(87)
|
|
| Income from Continuing Operations |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
(1)
|
(1)
|
(3)
|
(4)
|
(3)
|
(3)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(5)
|
(6)
|
(6)
|
(8)
|
(9)
|
(9)
|
(9)
|
(7)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(6)
|
(4)
|
(4)
|
(3)
|
(1)
|
(3)
|
(3)
|
(8)
|
(8)
|
5
|
1
|
8
|
8
|
(8)
|
7
|
11
|
36
|
64
|
103
|
134
|
133
|
122
|
91
|
73
|
66
|
58
|
63
|
68
|
91
|
123
|
127
|
142
|
145
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
3
|
(0)
|
1
|
(1)
|
(2)
|
(1)
|
(5)
|
(7)
|
(11)
|
(15)
|
(21)
|
(24)
|
(23)
|
(21)
|
(16)
|
(13)
|
(12)
|
(11)
|
(11)
|
(13)
|
(18)
|
(22)
|
(23)
|
(25)
|
(25)
|
|
| Net Income (Common) |
(0)
N/A
|
(0)
-15%
|
(0)
+7%
|
(0)
-14%
|
(0)
-44%
|
(0)
N/A
|
(0)
-4%
|
(0)
+8%
|
(1)
-136%
|
(1)
-8%
|
(1)
-2%
|
(1)
-4%
|
(1)
-22%
|
(1)
-4%
|
(1)
+3%
|
(1)
-3%
|
(0)
+49%
|
(0)
-13%
|
(1)
-28%
|
(1)
-13%
|
(1)
-10%
|
(1)
-6%
|
(1)
-1%
|
(1)
N/A
|
(1)
+18%
|
(1)
+10%
|
(0)
+19%
|
(0)
+14%
|
(0)
+21%
|
(0)
N/A
|
0
N/A
|
0
+125%
|
(1)
N/A
|
(1)
-5%
|
(3)
-139%
|
(4)
-16%
|
(3)
+33%
|
(3)
-20%
|
(2)
+38%
|
(3)
-29%
|
(3)
-11%
|
(3)
-4%
|
(3)
-9%
|
(3)
+2%
|
(4)
-24%
|
(5)
-23%
|
(6)
-17%
|
(6)
-4%
|
(8)
-39%
|
(9)
-11%
|
(9)
+2%
|
(9)
0%
|
(6)
+29%
|
(4)
+31%
|
(4)
+4%
|
(4)
+3%
|
(4)
-4%
|
(5)
-20%
|
(6)
-8%
|
(5)
+8%
|
(3)
+47%
|
(3)
+7%
|
(1)
+54%
|
1
N/A
|
(1)
N/A
|
(1)
+26%
|
(5)
-410%
|
(6)
-13%
|
5
N/A
|
2
-64%
|
7
+294%
|
6
-17%
|
(9)
N/A
|
2
N/A
|
4
+62%
|
25
+568%
|
48
+89%
|
83
+71%
|
110
+34%
|
110
0%
|
101
-8%
|
75
-26%
|
60
-20%
|
54
-10%
|
47
-13%
|
52
+9%
|
55
+6%
|
73
+33%
|
101
+38%
|
104
+3%
|
117
+13%
|
119
+2%
|
|
| EPS (Diluted) |
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.03
-200%
|
-0.03
N/A
|
-0.03
N/A
|
-0.03
N/A
|
-0.04
-33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.02
+50%
|
-0.01
+50%
|
-0.02
-100%
|
-0.03
-50%
|
-0.04
-33%
|
-0.05
-25%
|
-0.05
N/A
|
-0.05
N/A
|
-0.03
+40%
|
-0.03
N/A
|
-0.02
+33%
|
-0.01
+50%
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.05
N/A
|
-0.04
+20%
|
-0.12
-200%
|
-0.1
+17%
|
-0.07
+30%
|
-0.06
+14%
|
-0.04
+33%
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.04
N/A
|
-0.03
+25%
|
-0.01
+67%
|
-0.04
-300%
|
-0.04
N/A
|
-0.03
+25%
|
-0.04
-33%
|
-0.03
+25%
|
-0.02
+33%
|
-0.02
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
-0.01
N/A
|
0
N/A
|
0.01
N/A
|
0
N/A
|
0.01
N/A
|
0.01
N/A
|
-0.01
N/A
|
0
N/A
|
0
N/A
|
0.02
N/A
|
0.04
+100%
|
0.06
+50%
|
0.09
+50%
|
0.09
N/A
|
0.08
-11%
|
0.06
-25%
|
0.05
-17%
|
0.04
-20%
|
0.04
N/A
|
0.04
N/A
|
0.04
N/A
|
0.06
+50%
|
0.08
+33%
|
0.08
N/A
|
0.09
+12%
|
0.09
N/A
|
|