First Time Loading...

Watchlist Manager

Watchlist

Price: 225 785 Zac -0.54%

Updated:

Income Statement

Net Interest Income

Non Interest Income

Currency: ZAR

		Feb-2005	Aug-2005	Feb-2006	Aug-2006	Feb-2007	Aug-2007	Feb-2008	Aug-2008	Feb-2009	Aug-2009	Feb-2010	Aug-2010	Feb-2011	Aug-2011	Feb-2012	Aug-2012	Feb-2013	Aug-2013	Feb-2014	Aug-2014	Feb-2015	Aug-2015	Feb-2016	Aug-2016	Feb-2017	Aug-2017	Feb-2018	Aug-2018	Feb-2019	Aug-2019	Feb-2020	Aug-2020	Feb-2021	Aug-2021	Feb-2022	Aug-2022	Feb-2023	Aug-2023
Revenue
Net Interest Income		527	594	743	902	898	753	639	738	943	1 096	1 274	1 612	2 057	2 632	3 325	4 145	5 422	6 690	7 300	7 745	8 357	9 002	10 528	11 582	11 383	11 405	11 290	10 965	10 992	11 020	11 361	11 666	11 560	11 971	12 616	13 316	14 206	15 361
Interest Income		544	622	784	958	967	832	740	903	1 213	1 464	1 764	2 252	2 809	3 481	4 347	5 442	7 085	8 666	9 433	10 018	10 782	11 621	13 412	14 802	14 934	15 263	15 474	15 321	15 501	16 019	17 041	17 321	16 544	16 620	17 454	18 908	21 199	23 802
Interest Expense		17	27	40	56	70	80	101	164	269	369	491	639	751	849	1 023	1 298	1 663	1 977	2 133	2 272	2 426	2 618	2 884	3 220	3 552	3 859	4 184	4 356	4 510	5 000	5 680	5 655	4 984	4 649	4 838	5 592	6 993	8 441
Non Interest Income		9	78	83	92	256	503	828	1 139	1 367	1 510	1 703	1 970	2 255	2 626	3 051	3 317	3 502	3 802	4 093	4 423	4 940	5 371	4 932	5 413	6 637	7 660	8 721	9 559	10 259	11 198	12 717	13 633	15 146	16 831	18 771	20 275	20 855	22 962
Revenue		536 N/A	672 +25%	826 +23%	994 +20%	1 154 +16%	1 256 +9%	1 467 +17%	1 877 +28%	2 310 +23%	2 606 +13%	2 977 +14%	3 582 +20%	4 312 +20%	5 258 +22%	6 376 +21%	7 462 +17%	8 924 +20%	10 492 +18%	11 393 +9%	12 168 +7%	13 297 +9%	14 373 +8%	15 460 +8%	16 995 +10%	18 020 +6%	19 065 +6%	20 011 +5%	20 524 +3%	21 251 +4%	22 218 +5%	24 078 +8%	25 299 +5%	26 706 +6%	28 802 +8%	31 387 +9%	33 591 +7%	35 061 +4%	38 323 +9%
Pre-Tax Income
Loan Loss Provision		(39)	(47)	(96)	(154)	(161)	(166)	(231)	(372)	(468)	(498)	(548)	(693)	(988)	(1 264)	(1 604)	(1 944)	(2 659)	(3 595)	(3 976)	(4 017)	(4 014)	(4 131)	(4 401)	(4 888)	(5 121)	(5 332)	(5 280)	(5 011)	(4 450)	(4 023)	(4 474)	(8 445)	(7 825)	(3 807)	(3 508)	(4 379)	(6 329)	(8 151)
Non Interest Expense		(397)	(509)	(566)	(628)	(749)	(804)	(911)	(1 145)	(1 387)	(1 569)	(1 786)	(2 096)	(2 384)	(2 755)	(3 213)	(3 652)	(3 988)	(4 281)	(4 586)	(5 048)	(5 723)	(6 268)	(6 587)	(7 242)	(7 658)	(8 115)	(8 576)	(8 928)	(9 723)	(10 536)	(11 549)	(12 093)	(13 293)	(14 903)	(16 945)	(17 769)	(17 089)	(18 187)
Pre-Tax Income		99 N/A	116 +17%	166 +43%	213 +28%	243 +14%	284 +17%	325 +14%	362 +11%	457 +26%	540 +18%	642 +19%	793 +24%	940 +19%	1 238 +32%	1 558 +26%	1 865 +20%	2 277 +22%	2 616 +15%	2 831 +8%	3 104 +10%	3 559 +15%	3 974 +12%	4 472 +13%	4 865 +9%	5 241 +8%	5 618 +7%	6 155 +10%	6 585 +7%	7 077 +7%	7 658 +8%	8 056 +5%	4 762 -41%	5 588 +17%	10 092 +81%	10 935 +8%	11 444 +5%	11 643 +2%	11 985 +3%
Net Income
Tax Provision		(31)	(37)	(51)	(65)	(76)	(85)	(95)	(109)	(137)	(163)	(193)	(240)	(284)	(374)	(464)	(559)	(673)	(741)	(795)	(866)	(996)	(1 115)	(1 244)	(1 354)	(1 434)	(1 516)	(1 685)	(1 710)	(1 781)	(1 868)	(1 805)	(840)	(1 130)	(2 340)	(2 408)	(2 510)	(2 492)	(2 463)
Income from Continuing Operations		68	79	115	148	167	198	229	253	320	377	450	554	656	864	1 095	1 308	1 605	1 874	2 036	2 236	2 564	2 858	3 228	3 511	3 807	4 102	4 471	4 876	5 295	5 789	6 251	3 922	4 458	7 752	8 527	8 934	9 151	9 522
Equity Earnings Affiliates		0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	2	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Net Income (Common)		68 N/A	79 +16%	115 +46%	148 +29%	160 +8%	183 +14%	212 +16%	234 +10%	300 +28%	359 +20%	435 +21%	540 +24%	640 +19%	845 +32%	1 075 +27%	1 287 +20%	1 584 +23%	1 855 +17%	2 017 +9%	2 220 +10%	2 547 +15%	2 842 +12%	3 213 +13%	3 496 +9%	3 790 +8%	4 086 +8%	4 458 +9%	4 865 +9%	5 285 +9%	5 779 +9%	6 243 +8%	3 916 -37%	4 452 +14%	7 747 +74%	8 523 +10%	8 930 +5%	9 147 +2%	9 517 +4%
EPS (Diluted)		0.86 N/A	0.99 +15%	1.46 +47%	1.85 +27%	1.98 +7%	2.03 +3%	2.43 +20%	2.69 +11%	3.29 +22%	4.07 +24%	4.67 +15%	5.86 +25%	6.9 +18%	8.44 +22%	10.43 +24%	12.25 +17%	14.8 +21%	15.99 +8%	17.4 +9%	19.13 +10%	22.14 +16%	24.5 +11%	27.69 +13%	30.13 +9%	32.67 +8%	35.22 +8%	38.43 +9%	41.93 +9%	45.56 +9%	49.81 +9%	53.81 +8%	33.75 -37%	38.37 +14%	66.78 +74%	73.47 +10%	77.02 +5%	79.11 +3%	82.37 +4%

Income Statement Balance Sheet Cash Flow Statement

Income Statement Balance Sheet Cash Flow Statement

See Also

Relative Valuation

Wall Street Estimates

Profitability Analysis

Solvency Analysis

Join more than 134,900+ value investors using Alpha Spread

Create a free account

or see our plans & pricing

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

What is Intrinsic Value? Help Center Contact Us

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.