Dashboard Tools Market News Investing Ideas Pricing About Us
Sign Up
Log in
E

Emira Property Fund
JSE:EMI

Watchlist Manager
Emira Property Fund
JSE:EMI
Watchlist
Price: 1 340 Zac -0.3% Market Closed
Market Cap: 6.7B ZAR
Write Note Create Alert Ask AI
Financials Section:
Income Statement Balance Sheet Cash Flow Statement

Cash Flow Statement

Operating Cash Flow
+
3Y
-
5Y
-
10Y
-
Investing Cash Flow
+
3Y
-
5Y
-
10Y
-
Financing Cash Flow
+
3Y
-
5Y
-
10Y
-

Cash Flow Statement
Emira Property Fund

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Jun-2005 Dec-2005 Jun-2006 Dec-2006 Jun-2007 Dec-2007 Jun-2008 Dec-2008 Jun-2009 Dec-2009 Jun-2010 Dec-2010 Jun-2011 Dec-2011 Jun-2012 Dec-2012 Jun-2013 Dec-2013 Jun-2014 Dec-2014 Jun-2015 Dec-2015 Jun-2016 Dec-2016 Jun-2017 Dec-2017 Jun-2018 Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Mar-2023 Sep-2023 Mar-2024 Sep-2024 Mar-2025 Sep-2025
Operating Cash Flow
Net Income
472
0
908
0
1 463
0
609
0
259
0
512
0
560
0
648
0
1 235
0
1 182
0
1 908
0
640
0
713
0
856
0
885
0
(717)
0
460
0
972
0
834
0
546
0
2 437
0
Depreciation & Amortization
7
0
8
0
10
0
10
0
11
0
10
0
10
0
11
0
12
0
12
0
9
0
15
0
11
0
10
0
11
0
1
0
1
0
1
0
1
0
1
0
0
0
Other Non-Cash Items
(250)
0
(653)
0
(1 094)
0
(50)
0
362
0
165
0
179
0
92
0
(433)
0
(331)
0
(853)
0
489
0
321
0
265
164
89
(69)
1 473
0
298
0
(243)
0
(176)
0
383
0
(1 607)
0
Cash Taxes Paid
0
0
0
0
0
1
1
1
1
1
2
1
1
4
10
6
0
0
0
0
0
0
2
2
0
0
1
3
3
1
1
1
8
8
2
3
1
1
(0)
0
12
14
Cash Interest Paid
34
0
44
0
66
124
115
114
122
134
143
154
168
186
208
233
247
254
276
353
401
393
412
426
438
428
452
485
454
424
402
395
430
436
424
467
424
742
648
679
648
586
Change in Working Capital
(236)
(202)
(211)
45
(307)
130
(434)
68
(568)
36
(656)
(103)
(861)
(64)
(837)
(41)
(860)
(30)
(821)
17
(1 096)
(8)
(1 164)
(11)
(1 098)
(170)
(1 234)
(227)
(1 171)
(196)
(1 209)
(212)
(748)
(209)
(946)
(218)
(1 051)
(334)
(975)
(226)
(1 233)
(496)
Cash from Operating Activities
(8)
N/A
27
N/A
52
+93%
45
-12%
72
+59%
130
+79%
135
+4%
68
-50%
64
-6%
36
-43%
30
-17%
(103)
N/A
(112)
-9%
(64)
+43%
(86)
-36%
(41)
+53%
(45)
-12%
(30)
+33%
43
N/A
17
-61%
(32)
N/A
(8)
+74%
(20)
-141%
(11)
+47%
(53)
-400%
(170)
-217%
(103)
+39%
(64)
+38%
(185)
-191%
(265)
-43%
(452)
-70%
(212)
+53%
11
N/A
(209)
N/A
(216)
-3%
(218)
-1%
(392)
-79%
(334)
+15%
(45)
+86%
(226)
-401%
(402)
-78%
(496)
-23%
Investing Cash Flow
Capital Expenditures
(9)
(12)
(7)
0
(1 369)
(1 369)
(7)
0
(8)
0
(6)
0
(19)
0
(12)
0
(21)
0
(9)
0
(18)
0
(27)
0
(29)
0
(23)
0
(38)
(38)
0
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(0)
(1)
(0)
0
Other Items
(40)
(148)
(149)
(681)
(896)
(287)
(149)
(262)
(282)
(205)
(238)
(364)
(321)
(144)
(458)
(468)
(130)
(370)
(576)
(905)
(472)
(61)
(411)
(444)
(183)
(101)
(316)
(973)
686
2 092
584
57
94
(3)
(112)
(163)
6
767
1 077
(225)
958
2 152
Cash from Investing Activities
(49)
N/A
(159)
-224%
(156)
+2%
(683)
-338%
(2 265)
-232%
(1 655)
+27%
(157)
+91%
(269)
-72%
(290)
-8%
(214)
+26%
(244)
-14%
(370)
-52%
(340)
+8%
(163)
+52%
(470)
-188%
(480)
-2%
(151)
+69%
(391)
-159%
(585)
-50%
(914)
-56%
(490)
+46%
(79)
+84%
(438)
-456%
(471)
-8%
(211)
+55%
(130)
+39%
(339)
-161%
(995)
-194%
648
N/A
2 054
+217%
584
-72%
57
-90%
93
+63%
(3)
N/A
(112)
-3 717%
(163)
-45%
6
N/A
767
+12 804%
1 076
+40%
(225)
N/A
958
N/A
2 152
+125%
Financing Cash Flow
Net Issuance of Common Stock
9
9
0
591
1 995
1 449
45
110
(52)
(162)
0
244
244
(18)
(87)
(120)
(51)
(68)
(183)
260
360
(14)
(8)
(209)
(18)
192
19
18
(102)
(119)
10
6
(15)
(18)
(15)
(15)
(15)
(30)
(42)
(45)
(32)
(179)
Net Issuance of Debt
53
119
96
49
211
108
31
100
246
318
218
285
259
200
574
632
248
496
753
689
170
99
468
619
401
205
364
1 036
(397)
(1 649)
(97)
180
(7)
296
315
529
445
(304)
(516)
965
(180)
(1 230)
Other
0
0
0
0
0
0
0
0
0
0
0
1
3
2
(4)
(4)
0
(4)
(5)
(5)
0
(4)
0
0
(5)
(5)
(0)
0
0
(19)
(23)
(4)
(77)
(86)
(8)
(1)
12
1
(421)
(524)
(114)
(20)
Cash from Financing Activities
62
N/A
128
+106%
96
-25%
640
+571%
2 206
+244%
1 557
-29%
76
-95%
210
+175%
194
-7%
156
-20%
218
+40%
530
+143%
506
-5%
183
-64%
484
+164%
508
+5%
197
-61%
423
+115%
565
+33%
944
+67%
530
-44%
84
-84%
460
+447%
414
-10%
378
-9%
392
+4%
383
-2%
1 055
+176%
(499)
N/A
(1 787)
-258%
(110)
+94%
181
N/A
(98)
N/A
193
N/A
292
+51%
512
+75%
442
-14%
(332)
N/A
(979)
-195%
396
N/A
(326)
N/A
(1 429)
-338%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(4)
0
6
4
3
6
4
(4)
(2)
(1)
Net Change in Cash
5
N/A
(5)
N/A
(9)
-89%
3
N/A
13
+371%
32
+139%
55
+74%
8
-85%
(32)
N/A
(22)
+33%
4
N/A
58
+1 271%
54
-7%
(43)
N/A
(72)
-67%
(12)
+83%
1
N/A
2
+360%
23
+887%
47
+106%
8
-83%
(3)
N/A
2
N/A
(67)
N/A
113
N/A
93
-18%
(59)
N/A
(4)
+92%
(36)
-713%
1
N/A
22
+1 786%
27
+22%
2
-93%
(19)
N/A
(30)
-60%
134
N/A
58
-57%
106
+83%
56
-48%
(60)
N/A
227
N/A
226
0%
Free Cash Flow
Free Cash Flow
(17)
N/A
15
N/A
45
+197%
45
+1%
(1 297)
N/A
(1 239)
+4%
128
N/A
68
-47%
56
-18%
36
-35%
24
-34%
(103)
N/A
(131)
-28%
(64)
+51%
(98)
-54%
(41)
+59%
(67)
-64%
(30)
+55%
33
N/A
17
-49%
(50)
N/A
(8)
+83%
(47)
-464%
(11)
+77%
(82)
-670%
(170)
-106%
(126)
+26%
(64)
+49%
(223)
-250%
(303)
-36%
(452)
-49%
(212)
+53%
11
N/A
(209)
N/A
(216)
-3%
(218)
-1%
(392)
-80%
(334)
+15%
(46)
+86%
(227)
-397%
(402)
-77%
(496)
-23%

See Also

Summary
EMI intrinsic value, competitors valuation, and company profile.
DCF Valuation
EMI stock valuation using Discount Cash Flow valuation method.
Relative Valuation
EMI stock valuation using valuation multiples.
Wall Street Estimates
EMI price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
EMI stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Follow us
Join more than 316,200+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2026 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.