Gold Fields Ltd
JSE:GFI
Cash Flow Statement
Cash Flow Statement
Gold Fields Ltd
Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Income |
206
|
320
|
471
|
332
|
565
|
686
|
212
|
429
|
803
|
1 086
|
731
|
678
|
512
|
203
|
348
|
239
|
36
|
(127)
|
(595)
|
(704)
|
(654)
|
(635)
|
20
|
224
|
231
|
220
|
(243)
|
190
|
(21)
|
(14)
|
(345)
|
(367)
|
175
|
313
|
745
|
1 114
|
830
|
1 015
|
722
|
665
|
1 327
|
|
Depreciation & Amortization |
461
|
495
|
548
|
583
|
639
|
686
|
725
|
751
|
758
|
754
|
467
|
411
|
336
|
263
|
499
|
513
|
542
|
569
|
611
|
633
|
666
|
669
|
657
|
467
|
434
|
438
|
610
|
325
|
748
|
770
|
668
|
613
|
610
|
623
|
661
|
671
|
713
|
776
|
844
|
890
|
795
|
|
Other Non-Cash Items |
533
|
605
|
665
|
692
|
447
|
342
|
909
|
915
|
601
|
641
|
1 484
|
1 566
|
1 881
|
1 907
|
271
|
166
|
(154)
|
(209)
|
985
|
985
|
1 002
|
1 002
|
384
|
399
|
398
|
402
|
638
|
(16)
|
566
|
381
|
674
|
503
|
518
|
405
|
527
|
269
|
819
|
702
|
1 117
|
1 053
|
899
|
|
Cash Taxes Paid |
202
|
175
|
192
|
200
|
181
|
176
|
183
|
0
|
0
|
0
|
297
|
0
|
0
|
670
|
(456)
|
(321)
|
0
|
(364)
|
434
|
351
|
379
|
100
|
105
|
127
|
143
|
136
|
118
|
196
|
240
|
279
|
191
|
96
|
182
|
313
|
279
|
513
|
449
|
631
|
612
|
727
|
422
|
|
Cash Interest Paid |
92
|
0
|
0
|
0
|
66
|
0
|
100
|
0
|
0
|
0
|
61
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
89
|
0
|
0
|
0
|
104
|
0
|
0
|
0
|
87
|
0
|
90
|
0
|
91
|
0
|
132
|
0
|
127
|
0
|
103
|
0
|
97
|
0
|
105
|
|
Change in Working Capital |
(533)
|
(558)
|
(758)
|
(681)
|
(527)
|
(438)
|
(316)
|
(542)
|
(636)
|
(603)
|
(718)
|
(878)
|
(861)
|
(1 081)
|
(55)
|
76
|
9
|
355
|
(640)
|
(433)
|
(287)
|
(290)
|
(253)
|
411
|
415
|
446
|
(262)
|
(266)
|
(531)
|
(379)
|
(429)
|
36
|
(458)
|
(445)
|
(823)
|
(962)
|
(1 132)
|
(1 036)
|
(1 304)
|
(1 421)
|
(1 247)
|
|
Cash from Operating Activities |
667
N/A
|
862
+29%
|
925
+7%
|
926
+0%
|
1 124
+21%
|
1 275
+13%
|
1 531
+20%
|
1 552
+1%
|
1 526
-2%
|
1 878
+23%
|
1 963
+5%
|
1 777
-9%
|
1 868
+5%
|
1 291
-31%
|
1 063
-18%
|
994
-7%
|
433
-56%
|
589
+36%
|
361
-39%
|
481
+33%
|
726
+51%
|
745
+3%
|
809
+8%
|
764
-6%
|
740
-3%
|
767
+4%
|
744
-3%
|
233
-69%
|
762
+227%
|
758
-1%
|
569
-25%
|
785
+38%
|
845
+8%
|
896
+6%
|
1 111
+24%
|
1 092
-2%
|
1 230
+13%
|
1 457
+18%
|
1 379
-5%
|
1 188
-14%
|
1 193
+0%
|
|
Investing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Capital Expenditures |
(850)
|
(842)
|
(867)
|
(950)
|
(1 023)
|
(1 103)
|
(1 190)
|
(1 237)
|
(1 287)
|
(1 350)
|
(1 006)
|
(963)
|
(934)
|
(898)
|
(1 220)
|
(1 212)
|
(1 089)
|
(913)
|
(739)
|
(636)
|
(604)
|
(593)
|
(609)
|
(642)
|
(647)
|
(646)
|
(634)
|
(383)
|
(834)
|
(862)
|
(918)
|
(864)
|
(613)
|
(495)
|
(591)
|
(821)
|
(1 089)
|
(1 164)
|
(1 069)
|
(1 032)
|
(1 055)
|
|
Other Items |
41
|
48
|
42
|
30
|
41
|
45
|
(20)
|
(230)
|
(1 104)
|
(1 171)
|
(1 475)
|
(1 475)
|
(741)
|
(721)
|
(433)
|
(306)
|
(200)
|
(162)
|
(175)
|
(111)
|
(115)
|
(23)
|
78
|
77
|
76
|
(10)
|
(17)
|
(56)
|
(75)
|
72
|
(73)
|
(85)
|
166
|
74
|
(17)
|
(4)
|
18
|
12
|
(3)
|
(262)
|
(315)
|
|
Cash from Investing Activities |
(810)
N/A
|
(793)
+2%
|
(826)
-4%
|
(920)
-11%
|
(982)
-7%
|
(1 058)
-8%
|
(1 210)
-14%
|
(1 466)
-21%
|
(2 391)
-63%
|
(2 521)
-5%
|
(2 480)
+2%
|
(2 438)
+2%
|
(1 675)
+31%
|
(1 620)
+3%
|
(1 653)
-2%
|
(1 517)
+8%
|
(1 289)
+15%
|
(1 075)
+17%
|
(915)
+15%
|
(747)
+18%
|
(719)
+4%
|
(615)
+14%
|
(531)
+14%
|
(566)
-7%
|
(571)
-1%
|
(655)
-15%
|
(652)
+1%
|
(439)
+33%
|
(909)
-107%
|
(790)
+13%
|
(991)
-25%
|
(949)
+4%
|
(447)
+53%
|
(421)
+6%
|
(607)
-44%
|
(825)
-36%
|
(1 071)
-30%
|
(1 153)
-8%
|
(1 072)
+7%
|
(1 294)
-21%
|
(1 370)
-6%
|
|
Financing Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Net Issuance of Common Stock |
11
|
12
|
14
|
10
|
8
|
8
|
8
|
8
|
8
|
8
|
7
|
5
|
5
|
4
|
2
|
2
|
1
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
249
|
249
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Net Issuance of Debt |
220
|
(33)
|
(38)
|
42
|
(2)
|
77
|
208
|
452
|
929
|
543
|
468
|
243
|
(122)
|
(97)
|
(48)
|
(29)
|
72
|
311
|
206
|
103
|
(119)
|
(185)
|
(128)
|
(144)
|
(73)
|
(26)
|
(88)
|
161
|
84
|
39
|
154
|
161
|
(105)
|
(205)
|
(389)
|
(464)
|
(511)
|
(179)
|
(57)
|
0
|
82
|
|
Other |
1
|
1
|
0
|
0
|
(15)
|
(15)
|
(10)
|
(4)
|
19
|
28
|
31
|
157
|
151
|
374
|
543
|
454
|
451
|
221
|
46
|
4
|
6
|
6
|
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
(3)
|
(20)
|
0
|
(44)
|
0
|
(83)
|
(74)
|
(66)
|
(66)
|
(68)
|
0
|
|
Cash from Financing Activities |
232
N/A
|
(20)
N/A
|
(23)
-14%
|
53
N/A
|
(10)
N/A
|
70
N/A
|
206
+196%
|
456
+121%
|
956
+109%
|
579
-39%
|
506
-13%
|
405
-20%
|
35
-91%
|
281
+708%
|
497
+77%
|
426
-14%
|
525
+23%
|
532
+1%
|
253
-52%
|
107
-58%
|
(113)
N/A
|
(179)
-58%
|
(126)
+30%
|
(143)
-13%
|
(73)
+49%
|
(26)
+65%
|
(88)
-245%
|
161
N/A
|
84
-48%
|
39
-54%
|
152
+292%
|
142
-7%
|
(105)
N/A
|
0
N/A
|
(140)
N/A
|
(547)
-291%
|
(511)
+7%
|
(245)
+52%
|
(57)
+77%
|
33
N/A
|
82
+147%
|
|
Change in Cash | ||||||||||||||||||||||||||||||||||||||||||
Effect of Foreign Exchange Rates |
(1)
|
(4)
|
(9)
|
(26)
|
(2)
|
(17)
|
(33)
|
(16)
|
(17)
|
80
|
92
|
58
|
93
|
31
|
41
|
74
|
78
|
68
|
(30)
|
(36)
|
(77)
|
(83)
|
(19)
|
(27)
|
(32)
|
(47)
|
(22)
|
11
|
14
|
(1)
|
(8)
|
(5)
|
2
|
(25)
|
8
|
43
|
(11)
|
(39)
|
(5)
|
(1)
|
(26)
|
|
Net Change in Cash |
89
N/A
|
45
-49%
|
69
+51%
|
34
-51%
|
130
+288%
|
270
+107%
|
494
+83%
|
527
+7%
|
73
-86%
|
16
-78%
|
81
+393%
|
(198)
N/A
|
322
N/A
|
(16)
N/A
|
(53)
-237%
|
(24)
+55%
|
(253)
-968%
|
114
N/A
|
(331)
N/A
|
(195)
+41%
|
(183)
+6%
|
(132)
+28%
|
133
N/A
|
29
-79%
|
64
+126%
|
40
-39%
|
(18)
N/A
|
(34)
-88%
|
(48)
-41%
|
5
N/A
|
(278)
N/A
|
(27)
+90%
|
295
N/A
|
451
+53%
|
372
-17%
|
(237)
N/A
|
(362)
-53%
|
21
N/A
|
245
+1 088%
|
(74)
N/A
|
(121)
-64%
|
|
Free Cash Flow | ||||||||||||||||||||||||||||||||||||||||||
Free Cash Flow |
(183)
N/A
|
21
N/A
|
58
+180%
|
(23)
N/A
|
101
N/A
|
172
+70%
|
341
+99%
|
316
-7%
|
238
-24%
|
528
+122%
|
958
+81%
|
814
-15%
|
934
+15%
|
393
-58%
|
(158)
N/A
|
(218)
-38%
|
(655)
-201%
|
(324)
+51%
|
(379)
-17%
|
(155)
+59%
|
122
N/A
|
153
+25%
|
200
+31%
|
121
-39%
|
93
-23%
|
121
+30%
|
110
-10%
|
(150)
N/A
|
(71)
+52%
|
(104)
-46%
|
(350)
-235%
|
(79)
+78%
|
233
N/A
|
401
+72%
|
521
+30%
|
271
-48%
|
142
-48%
|
293
+107%
|
310
+6%
|
156
-50%
|
138
-12%
|