Gold Fields Ltd
JSE:GFI
Income Statement
Earnings Waterfall
Gold Fields Ltd
Revenue
|
4.5B
USD
|
Cost of Revenue
|
-2.7B
USD
|
Gross Profit
|
1.8B
USD
|
Operating Expenses
|
0
USD
|
Operating Income
|
1.8B
USD
|
Other Expenses
|
-1.1B
USD
|
Net Income
|
703.3m
USD
|
Income Statement
Gold Fields Ltd
Jun-2009 | Sep-2009 | Dec-2009 | Mar-2010 | Jun-2010 | Sep-2010 | Dec-2010 | Mar-2011 | Jun-2011 | Sep-2011 | Dec-2011 | Mar-2012 | Jun-2012 | Sep-2012 | Dec-2012 | Mar-2013 | Jun-2013 | Sep-2013 | Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Jun-2017 | Dec-2017 | Jun-2018 | Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | ||
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | ||||||||||||||||||||||||||||||||||||||||||
Revenue |
3 234
N/A
|
3 451
+7%
|
3 817
+11%
|
3 928
+3%
|
4 175
+6%
|
4 459
+7%
|
4 725
+6%
|
5 038
+7%
|
5 284
+5%
|
4 031
-24%
|
3 572
-11%
|
3 182
-11%
|
2 587
-19%
|
3 463
+34%
|
3 526
+2%
|
3 436
-3%
|
2 685
-22%
|
2 508
-7%
|
2 344
-7%
|
2 253
-4%
|
2 931
+30%
|
2 945
+0%
|
2 869
-3%
|
2 764
-4%
|
2 677
-3%
|
2 613
-2%
|
2 545
-3%
|
1 305
-49%
|
2 762
+112%
|
2 808
+2%
|
2 578
-8%
|
2 606
+1%
|
2 967
+14%
|
3 343
+13%
|
3 892
+16%
|
4 121
+6%
|
4 195
+2%
|
4 447
+6%
|
4 287
-4%
|
4 318
+1%
|
4 501
+4%
|
|
Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
Cost of Revenue |
(80)
|
(88)
|
23
|
25
|
24
|
(170)
|
(369)
|
(542)
|
(717)
|
(518)
|
(434)
|
(380)
|
(312)
|
(848)
|
(1 331)
|
(1 758)
|
(1 758)
|
(1 777)
|
(165)
|
(209)
|
(717)
|
(735)
|
(1 553)
|
(1 868)
|
(1 781)
|
(1 737)
|
(2 066)
|
(1 002)
|
(2 105)
|
(2 141)
|
(2 043)
|
(1 995)
|
(2 034)
|
(2 406)
|
(2 150)
|
(2 224)
|
(2 375)
|
(2 529)
|
(2 608)
|
(2 670)
|
(2 747)
|
|
Gross Profit |
3 154
N/A
|
3 362
+7%
|
3 840
+14%
|
3 953
+3%
|
4 198
+6%
|
4 289
+2%
|
4 356
+2%
|
4 497
+3%
|
4 567
+2%
|
3 513
-23%
|
3 137
-11%
|
2 802
-11%
|
2 275
-19%
|
2 615
+15%
|
2 194
-16%
|
1 678
-24%
|
927
-45%
|
731
-21%
|
2 179
+198%
|
2 044
-6%
|
2 214
+8%
|
2 210
0%
|
1 316
-40%
|
896
-32%
|
896
+0%
|
877
-2%
|
479
-45%
|
302
-37%
|
657
+117%
|
668
+2%
|
535
-20%
|
611
+14%
|
934
+53%
|
937
+0%
|
1 742
+86%
|
1 897
+9%
|
1 820
-4%
|
1 918
+5%
|
1 679
-12%
|
1 648
-2%
|
1 754
+6%
|
|
Operating Income | ||||||||||||||||||||||||||||||||||||||||||
Operating Expenses |
(2 446)
|
(2 545)
|
(2 881)
|
(3 101)
|
(3 309)
|
(3 299)
|
(3 590)
|
(3 545)
|
(3 517)
|
(2 710)
|
(2 072)
|
(1 797)
|
(1 418)
|
(1 531)
|
(1 170)
|
(748)
|
(228)
|
(209)
|
(1 578)
|
(1 500)
|
(1 537)
|
(1 479)
|
(781)
|
(392)
|
(392)
|
(392)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Selling, General & Administrative |
(34)
|
(37)
|
(44)
|
(50)
|
(54)
|
(55)
|
(358)
|
(359)
|
(371)
|
(354)
|
(42)
|
(35)
|
(32)
|
(46)
|
(46)
|
(49)
|
(34)
|
(34)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Research & Development |
(56)
|
(65)
|
(73)
|
(77)
|
(81)
|
(81)
|
(91)
|
(94)
|
(101)
|
(88)
|
(91)
|
(109)
|
(101)
|
(135)
|
(148)
|
(147)
|
(129)
|
(118)
|
0
|
(32)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Depreciation & Amortization |
(358)
|
(393)
|
(548)
|
(584)
|
(640)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Other Operating Expenses |
(1 998)
|
(2 050)
|
(2 217)
|
(2 390)
|
(2 535)
|
(3 164)
|
(3 141)
|
(3 092)
|
(3 045)
|
(2 269)
|
(1 939)
|
(1 654)
|
(1 285)
|
(1 351)
|
(977)
|
(552)
|
(65)
|
(58)
|
(1 578)
|
(1 469)
|
(1 537)
|
(1 479)
|
(781)
|
(392)
|
(392)
|
(392)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
286
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
Operating Income |
708
N/A
|
818
+15%
|
958
+17%
|
852
-11%
|
889
+4%
|
990
+11%
|
766
-23%
|
951
+24%
|
1 050
+10%
|
803
-23%
|
1 065
+33%
|
1 005
-6%
|
858
-15%
|
1 084
+26%
|
1 024
-5%
|
930
-9%
|
699
-25%
|
522
-25%
|
600
+15%
|
544
-9%
|
677
+24%
|
731
+8%
|
534
-27%
|
504
-6%
|
504
+0%
|
485
-4%
|
479
-1%
|
302
-37%
|
657
+117%
|
668
+2%
|
535
-20%
|
611
+14%
|
934
+53%
|
1 223
+31%
|
1 742
+42%
|
1 897
+9%
|
1 820
-4%
|
1 918
+5%
|
1 679
-12%
|
1 648
-2%
|
1 754
+6%
|
|
Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
Interest Income Expense |
(102)
|
(5)
|
18
|
34
|
72
|
(28)
|
(35)
|
(27)
|
(42)
|
(7)
|
(0)
|
(9)
|
(37)
|
(42)
|
(67)
|
(79)
|
(57)
|
(55)
|
(47)
|
(47)
|
(64)
|
(72)
|
(82)
|
(103)
|
(100)
|
(99)
|
(66)
|
(29)
|
(34)
|
(29)
|
(54)
|
(194)
|
(323)
|
(439)
|
(339)
|
(151)
|
(188)
|
(145)
|
(19)
|
(18)
|
(54)
|
|
Non-Reccuring Items |
(141)
|
(164)
|
(110)
|
(110)
|
18
|
6
|
(77)
|
(88)
|
(75)
|
(56)
|
(39)
|
(34)
|
(34)
|
(40)
|
(143)
|
(143)
|
(139)
|
(150)
|
(725)
|
(742)
|
(729)
|
(729)
|
(69)
|
(47)
|
(60)
|
(51)
|
(230)
|
(41)
|
(240)
|
(807)
|
(578)
|
49
|
6
|
68
|
48
|
42
|
(43)
|
(47)
|
(247)
|
(240)
|
(160)
|
|
Gain/Loss on Disposition of Assets |
0
|
0
|
1
|
(1)
|
0
|
1
|
1
|
1
|
0
|
(0)
|
(1)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
(1)
|
5
|
3
|
5
|
8
|
2
|
(0)
|
3
|
4
|
(52)
|
(52)
|
2
|
1
|
1
|
(0)
|
8
|
9
|
(1)
|
10
|
11
|
32
|
|
Total Other Income |
(23)
|
(21)
|
(19)
|
(28)
|
(33)
|
(37)
|
(45)
|
(48)
|
(53)
|
(47)
|
(27)
|
(19)
|
0
|
(14)
|
(23)
|
(62)
|
(65)
|
(60)
|
(330)
|
(343)
|
(403)
|
(446)
|
(249)
|
(219)
|
(207)
|
(197)
|
(179)
|
(113)
|
(235)
|
(250)
|
(262)
|
(240)
|
(267)
|
(380)
|
(273)
|
(256)
|
(314)
|
(291)
|
(273)
|
(308)
|
(362)
|
|
Pre-Tax Income |
443
N/A
|
628
+42%
|
849
+35%
|
748
-12%
|
946
+27%
|
932
-1%
|
609
-35%
|
788
+29%
|
880
+12%
|
694
-21%
|
997
+44%
|
943
-5%
|
787
-17%
|
988
+26%
|
792
-20%
|
646
-18%
|
438
-32%
|
257
-41%
|
(501)
N/A
|
(587)
-17%
|
(521)
+11%
|
(511)
+2%
|
139
N/A
|
140
+1%
|
145
+4%
|
140
-3%
|
5
-97%
|
122
+2 604%
|
152
+25%
|
(471)
N/A
|
(411)
+13%
|
228
N/A
|
350
+54%
|
474
+35%
|
1 178
+148%
|
1 540
+31%
|
1 284
-17%
|
1 435
+12%
|
1 151
-20%
|
1 093
-5%
|
1 210
+11%
|
|
Net Income | ||||||||||||||||||||||||||||||||||||||||||
Tax Provision |
(257)
|
(306)
|
(367)
|
(344)
|
(381)
|
(386)
|
(356)
|
(395)
|
(408)
|
(333)
|
(359)
|
(457)
|
(411)
|
(498)
|
(464)
|
(337)
|
(256)
|
(196)
|
27
|
80
|
52
|
53
|
(118)
|
(134)
|
(147)
|
(143)
|
(247)
|
(62)
|
(173)
|
19
|
66
|
(125)
|
(176)
|
(218)
|
(433)
|
(545)
|
(425)
|
(482)
|
(442)
|
(443)
|
(465)
|
|
Income from Continuing Operations |
187
|
322
|
482
|
403
|
565
|
547
|
254
|
394
|
473
|
362
|
638
|
487
|
375
|
490
|
328
|
309
|
182
|
61
|
(474)
|
(507)
|
(470)
|
(458)
|
20
|
6
|
(2)
|
(3)
|
(243)
|
59
|
(21)
|
(451)
|
(345)
|
103
|
175
|
257
|
745
|
995
|
859
|
953
|
709
|
650
|
745
|
|
Income to Minority Interest |
(36)
|
(47)
|
(66)
|
(78)
|
(85)
|
(101)
|
(109)
|
(133)
|
(145)
|
(116)
|
(98)
|
(55)
|
(28)
|
(35)
|
(32)
|
(36)
|
(26)
|
(19)
|
5
|
10
|
7
|
8
|
(8)
|
(7)
|
(7)
|
(7)
|
1
|
(6)
|
(11)
|
(3)
|
(3)
|
(14)
|
(13)
|
(10)
|
(22)
|
(40)
|
(40)
|
(41)
|
(11)
|
(4)
|
(23)
|
|
Net Income (Common) |
151
N/A
|
276
+82%
|
415
+51%
|
325
-22%
|
480
+47%
|
446
-7%
|
145
-68%
|
260
+80%
|
328
+26%
|
274
-17%
|
709
+159%
|
827
+17%
|
843
+2%
|
974
+16%
|
693
-29%
|
732
+6%
|
513
-30%
|
347
-32%
|
(173)
N/A
|
(487)
-181%
|
(453)
+7%
|
(440)
+3%
|
13
N/A
|
(1)
N/A
|
(9)
-975%
|
(10)
-13%
|
(242)
-2 396%
|
51
N/A
|
(19)
N/A
|
(438)
-2 244%
|
(348)
+21%
|
89
N/A
|
162
+82%
|
247
+53%
|
723
+193%
|
955
+32%
|
789
-17%
|
912
+15%
|
711
-22%
|
659
-7%
|
703
+7%
|
|
EPS (Diluted) |
0.23
N/A
|
0.4
+74%
|
0.6
+50%
|
0.46
-23%
|
0.68
+48%
|
0.63
-7%
|
0.2
-68%
|
0.36
+80%
|
0.45
+25%
|
0.34
-24%
|
0.97
+185%
|
1.14
+18%
|
1.15
+1%
|
1.32
+15%
|
0.94
-29%
|
1
+6%
|
0.56
-44%
|
0.38
-32%
|
-0.39
N/A
|
-0.63
-62%
|
-0.58
+8%
|
-0.57
+2%
|
0.02
N/A
|
0
N/A
|
-0.01
N/A
|
-0.01
N/A
|
-0.31
-3 000%
|
0.07
N/A
|
-0.04
N/A
|
-0.55
-1 275%
|
-0.42
+24%
|
0.11
N/A
|
0.2
+82%
|
0.29
+45%
|
0.81
+179%
|
1.06
+31%
|
0.88
-17%
|
1.02
+16%
|
0.78
-24%
|
0.72
-8%
|
0.78
+8%
|