H

Heriot REIT Ltd
JSE:HET

Watchlist Manager
Heriot REIT Ltd
JSE:HET
Watchlist
Price: 1 150 Zac 4.55% Market Closed
Market Cap: 7.3B ZAR

EV/FCFF

16.8
Current
51%
Cheaper
vs 3-y average of 34.3

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
16.8
=
Enterprise Value
Zac12.4B
/
Free Cash Flow to Firm
739m

Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.

EV/FCFF
16.8
=
Enterprise Value
Zac12.4B
/
Free Cash Flow to Firm
739m

Valuation Scenarios

Heriot REIT Ltd is trading below its 3-year average

If EV/FCFF returns to its 3-Year Average (34.3), the stock would be worth Zac2 351.08 (104% upside from current price).

Statistics
Positive Scenarios
3/3
Maximum Downside
No Downside Scenarios
Maximum Upside
+106%
Average Upside
76%
Scenario EV/FCFF Value Implied Price Upside/Downside
Current Multiple 16.8 Zac1 150
0%
3-Year Average 34.3 Zac2 351.08
+104%
5-Year Average 34.5 Zac2 367.16
+106%
Country Average 19.7 Zac1 353.79
+18%

Forward EV/FCFF
Today’s price vs future free cash flow to firm

Not enough data available to calculate forward EV/FCFF

Peer Comparison

All Multiples
EV/FCFF
P/E
All Countries
Close

Market Distribution

In line with most companies in South Africa
Percentile
38th
Based on 16 companies
38th percentile
16.8
Low
9.2 — 9.2
Typical Range
9.2 — 74.8
High
74.8 —
Distribution Statistics
South Africa
Min 9.2
30th Percentile 9.2
Median 19.7
70th Percentile 74.8
Max 2 510.6

Heriot REIT Ltd
Glance View

Market Cap
7.3B Zac
Industry
Real Estate

In the bustling world of real estate investment trusts, Heriot REIT Ltd. stands as a dynamic player with a focused strategy in the South African property market. Emerging with a keen eye on diversified property portfolios, Heriot REIT operates principally in commercial, industrial, and retail sectors. The company acquires high-quality physical properties, leveraging its keen understanding of market trends to develop and manage these assets efficiently. Its business model involves generating stable rental income from tenants across its diverse property holdings, where long-term leases are often secured to ensure steady cash flows. This rental income not only provides a stable financial base but also allows the company to pursue selective expansion when lucrative opportunities present themselves. Heriot REIT Ltd. seeks to capitalize on urban growth and commercial demand by identifying properties that promise potential value appreciation. Through a meticulous asset management approach, it enhances the value of its portfolio, either by strategic refurbishment or by increasing rental yields. This method not only solidifies their market position but attracts investors looking for reliable and calculated returns. The process of reinvesting profits back into its portfolio or distributing them to shareholders ensures that Heriot maintains a balanced growth trajectory. With a mix of prudent financial management and strategic property selections, Heriot REIT navigates the complex real estate landscape, continually aligning itself with both market potential and shareholder interests.

HET Intrinsic Value
2 390.13 Zac
Undervaluation 52%
Intrinsic Value
Price Zac1 150
H
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett