Heriot REIT Ltd
JSE:HET
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Johnson & Johnson
NYSE:JNJ
|
US |
|
Berkshire Hathaway Inc
NYSE:BRK.A
|
US |
|
Bank of America Corp
NYSE:BAC
|
US |
|
Mastercard Inc
NYSE:MA
|
US |
|
UnitedHealth Group Inc
NYSE:UNH
|
US |
|
Exxon Mobil Corp
NYSE:XOM
|
US |
|
Pfizer Inc
NYSE:PFE
|
US |
|
Nike Inc
NYSE:NKE
|
US |
|
Visa Inc
NYSE:V
|
US |
|
Alibaba Group Holding Ltd
NYSE:BABA
|
CN |
|
JPMorgan Chase & Co
NYSE:JPM
|
US |
|
Coca-Cola Co
NYSE:KO
|
US |
|
Verizon Communications Inc
NYSE:VZ
|
US |
|
Chevron Corp
NYSE:CVX
|
US |
|
Walt Disney Co
NYSE:DIS
|
US |
|
PayPal Holdings Inc
NASDAQ:PYPL
|
US |
EV/FCFF
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Enterprise Value to Free Cash Flow to Firm (EV/FCFF) ratio compares a company`s total enterprise value to the free cash flow available to all investors, both debt and equity holders. It shows how much investors are paying for each dollar of cash flow the business generates before interest payments.
Valuation Scenarios
If EV/FCFF returns to its 3-Year Average (34.3), the stock would be worth Zac2 351.08 (104% upside from current price).
| Scenario | EV/FCFF Value | Implied Price | Upside/Downside |
|---|---|---|---|
| Current Multiple | 16.8 | Zac1 150 |
0%
|
| 3-Year Average | 34.3 | Zac2 351.08 |
+104%
|
| 5-Year Average | 34.5 | Zac2 367.16 |
+106%
|
| Country Average | 19.7 | Zac1 353.79 |
+18%
|
Forward EV/FCFF
Today’s price vs future free cash flow to firm
Peer Comparison
| Market Cap | EV/FCFF | P/E | ||||
|---|---|---|---|---|---|---|
| ZA |
H
|
Heriot REIT Ltd
JSE:HET
|
7.3B ZAR | 16.8 | 5.6 | |
| ZA |
G
|
Growthpoint Properties Ltd
JSE:GRT
|
56.6B ZAR | 148.5 | 10.9 | |
| ZA |
R
|
Redefine Properties Ltd
JSE:RDF
|
43.1B ZAR | 23.7 | 10.5 | |
| US |
|
WP Carey Inc
NYSE:WPC
|
15.9B USD | -43.1 | 34 | |
| ZA |
F
|
Fairvest Ltd
JSE:FTA
|
13.7B ZAR | 274.9 | 9.3 | |
| ZA |
A
|
Attacq Ltd
JSE:ATT
|
11.5B ZAR | 15.9 | 8 | |
| ES |
|
MERLIN Properties SOCIMI SA
MAD:MRL
|
8.3B EUR | 30.3 | 10.9 | |
| JP |
|
KDX Realty Investment Corp
OTC:KDXRF
|
9.5B USD | 42 | 44.3 | |
| ZA |
S
|
SA Corporate Real Estate Fund Managers (Pty) Ltd
JSE:SAC
|
9.1B ZAR | 397.5 | 16.2 | |
| AU |
|
Stockland Corporation Ltd
ASX:SGP
|
9.9B AUD | 70.9 | 11.3 | |
| US |
S
|
STORE Capital Corp
LSE:0LA6
|
6.8B USD | -13.6 | 21.4 |
Market Distribution
| Min | 9.2 |
| 30th Percentile | 9.2 |
| Median | 19.7 |
| 70th Percentile | 74.8 |
| Max | 2 510.6 |
Other Multiples
Heriot REIT Ltd
Glance View
In the bustling world of real estate investment trusts, Heriot REIT Ltd. stands as a dynamic player with a focused strategy in the South African property market. Emerging with a keen eye on diversified property portfolios, Heriot REIT operates principally in commercial, industrial, and retail sectors. The company acquires high-quality physical properties, leveraging its keen understanding of market trends to develop and manage these assets efficiently. Its business model involves generating stable rental income from tenants across its diverse property holdings, where long-term leases are often secured to ensure steady cash flows. This rental income not only provides a stable financial base but also allows the company to pursue selective expansion when lucrative opportunities present themselves. Heriot REIT Ltd. seeks to capitalize on urban growth and commercial demand by identifying properties that promise potential value appreciation. Through a meticulous asset management approach, it enhances the value of its portfolio, either by strategic refurbishment or by increasing rental yields. This method not only solidifies their market position but attracts investors looking for reliable and calculated returns. The process of reinvesting profits back into its portfolio or distributing them to shareholders ensures that Heriot maintains a balanced growth trajectory. With a mix of prudent financial management and strategic property selections, Heriot REIT navigates the complex real estate landscape, continually aligning itself with both market potential and shareholder interests.