L

Libstar Holdings Ltd
JSE:LBR

Watchlist Manager
Libstar Holdings Ltd
JSE:LBR
Watchlist
Price: 474 Zac 1.28% Market Closed
Market Cap: 2.9B ZAR

Cash Flow Statement

Cash Flow Statement
Libstar Holdings Ltd

Rotate your device to view
Cash Flow Statement
Currency: ZAR
Dec-2018 Jun-2019 Dec-2019 Jun-2020 Dec-2020 Jun-2021 Dec-2021 Jun-2022 Dec-2022 Jun-2023 Dec-2023 Jun-2024 Dec-2024 Jun-2025
Operating Cash Flow
Net Income
400
471
493
458
180
155
189
265
70
(38)
309
344
(298)
(278)
Depreciation & Amortization
302
359
433
465
491
495
497
465
476
478
449
479
461
441
Stock-Based Compensation
0
0
2
0
9
14
0
(2)
1
0
0
0
1
3
Other Non-Cash Items
256
141
176
265
355
340
342
322
462
494
282
259
820
844
Cash Taxes Paid
139
156
191
164
150
153
146
113
92
104
120
108
93
113
Cash Interest Paid
269
220
208
198
165
144
129
109
120
186
241
238
244
239
Change in Working Capital
(453)
(425)
(523)
(502)
(389)
(246)
(242)
(557)
(479)
(339)
(614)
(630)
(498)
(324)
Cash from Operating Activities
505
N/A
545
+8%
580
+6%
685
+18%
638
-7%
745
+17%
786
+5%
496
-37%
529
+7%
595
+13%
426
-28%
452
+6%
485
+7%
682
+41%
Investing Cash Flow
Capital Expenditures
(349)
(359)
(401)
(384)
(328)
(318)
(226)
(214)
(299)
(286)
(175)
(116)
(130)
(155)
Other Items
3
3
6
6
6
15
7
(3)
(89)
(84)
95
96
56
54
Cash from Investing Activities
(346)
N/A
(355)
-3%
(395)
-11%
(377)
+4%
(322)
+15%
(303)
+6%
(219)
+28%
(218)
+1%
(388)
-78%
(370)
+5%
(80)
+78%
(20)
+75%
(74)
-262%
(101)
-37%
Financing Cash Flow
Net Issuance of Common Stock
1 492
(100)
(92)
0
0
0
0
0
0
0
0
0
0
0
Net Issuance of Debt
(295)
75
64
42
(85)
(400)
(761)
(807)
(335)
31
(255)
(388)
(241)
(356)
Cash Paid for Dividends
0
(132)
(132)
0
(150)
(299)
(150)
(150)
(150)
(132)
(132)
(89)
(89)
(89)
Other
(878)
0
(1)
(3)
0
0
0
0
0
0
0
0
0
0
Cash from Financing Activities
319
N/A
(222)
N/A
(160)
+28%
39
N/A
(234)
N/A
(697)
-198%
(910)
-31%
(957)
-5%
(484)
+49%
(100)
+79%
(386)
-286%
(477)
-24%
(330)
+31%
(446)
-35%
Change in Cash
Effect of Foreign Exchange Rates
0
0
0
0
0
0
0
0
0
(10)
(11)
3
15
9
Net Change in Cash
478
N/A
(33)
N/A
25
N/A
346
+1 271%
81
-77%
(255)
N/A
(343)
-35%
(679)
-98%
(343)
+49%
115
N/A
(52)
N/A
(42)
+18%
96
N/A
144
+51%
Free Cash Flow
Free Cash Flow
156
N/A
186
+19%
179
-4%
301
+68%
310
+3%
427
+38%
560
+31%
282
-50%
230
-18%
309
+35%
251
-19%
335
+33%
355
+6%
528
+48%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett