L
Libstar Holdings Ltd
JSE:LBR
Libstar Holdings Ltd
JSE:LBR
Price:
461
Zac
-0.86%
Market Closed
Market Cap:
2.8B
ZAR
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
L
|
Libstar Holdings Ltd
JSE:LBR
|
ZA |
|
Hanover Foods Corp
OTC:HNFSA
|
US |
|
Y
|
Yamana Gold Inc
LSE:AUY
|
CA |
Income Statement
Earnings Waterfall
Libstar Holdings Ltd
Libstar Holdings Ltd
Income Statement
Libstar Holdings Ltd
Libstar Holdings Ltd
Currency: ZAR
| Dec-2018 | Jun-2019 | Dec-2019 | Jun-2020 | Dec-2020 | Jun-2021 | Dec-2021 | Jun-2022 | Dec-2022 | Jun-2023 | Dec-2023 | Jun-2024 | Dec-2024 | Jun-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
0
|
0
|
263
|
31
|
219
|
60
|
191
|
0
|
175
|
0
|
231
|
0
|
230
|
0
|
203
|
|
| Revenue |
9 660
N/A
|
9 862
+2%
|
9 893
+0%
|
9 982
+1%
|
9 339
-6%
|
9 374
+0%
|
10 630
+13%
|
11 441
+8%
|
11 772
+3%
|
12 097
+3%
|
11 419
-6%
|
11 481
+1%
|
11 397
-1%
|
11 769
+3%
|
12 329
+5%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(7 494)
|
(7 547)
|
(7 514)
|
(7 577)
|
(7 061)
|
(7 103)
|
(8 275)
|
(8 952)
|
(9 330)
|
(9 675)
|
(8 983)
|
(9 056)
|
(8 939)
|
(9 179)
|
(9 612)
|
|
| Gross Profit |
2 166
N/A
|
2 314
+7%
|
2 379
+3%
|
2 406
+1%
|
2 279
-5%
|
2 271
0%
|
2 355
+4%
|
2 489
+6%
|
2 442
-2%
|
2 422
-1%
|
2 436
+1%
|
2 424
0%
|
2 458
+1%
|
2 590
+5%
|
2 717
+5%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(1 555)
|
(1 668)
|
(1 704)
|
(1 812)
|
(1 929)
|
(1 875)
|
(1 944)
|
(2 026)
|
(2 192)
|
(2 238)
|
(1 861)
|
(1 870)
|
(1 954)
|
(2 043)
|
(2 150)
|
|
| Selling, General & Administrative |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(494)
|
(1 001)
|
(1 837)
|
(1 953)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(9)
|
(12)
|
(8)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(96)
|
(192)
|
(195)
|
(189)
|
|
| Other Operating Expenses |
(1 555)
|
(1 668)
|
(1 704)
|
(1 812)
|
(1 929)
|
(1 875)
|
(1 944)
|
(2 026)
|
(2 192)
|
(2 238)
|
(1 861)
|
(1 279)
|
(751)
|
1
|
0
|
|
| Operating Income |
611
N/A
|
647
+6%
|
675
+4%
|
594
-12%
|
349
-41%
|
396
+13%
|
411
+4%
|
464
+13%
|
251
-46%
|
184
-26%
|
575
+212%
|
555
-4%
|
504
-9%
|
547
+8%
|
567
+4%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(211)
|
(176)
|
(182)
|
(136)
|
(171)
|
(201)
|
(133)
|
(148)
|
(177)
|
(158)
|
(241)
|
(191)
|
(167)
|
(180)
|
(151)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
(3)
|
3
|
(6)
|
(9)
|
(1)
|
0
|
(20)
|
(20)
|
(420)
|
(433)
|
(256)
|
|
| Total Other Income |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
(1)
|
(69)
|
(2)
|
0
|
(6)
|
0
|
(6)
|
|
| Pre-Tax Income |
400
N/A
|
471
+18%
|
493
+5%
|
458
-7%
|
176
-62%
|
199
+13%
|
272
+37%
|
306
+12%
|
71
-77%
|
(42)
N/A
|
312
N/A
|
344
+10%
|
(90)
N/A
|
(67)
+25%
|
154
N/A
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(126)
|
(150)
|
(136)
|
(121)
|
(106)
|
(106)
|
(49)
|
(56)
|
(76)
|
(50)
|
(90)
|
(104)
|
(60)
|
(73)
|
(74)
|
|
| Income from Continuing Operations |
274
|
321
|
357
|
337
|
69
|
93
|
223
|
250
|
(5)
|
(92)
|
222
|
239
|
(150)
|
(140)
|
80
|
|
| Income to Minority Interest |
(1)
|
(3)
|
(1)
|
(1)
|
0
|
2
|
4
|
4
|
2
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(0)
|
|
| Net Income (Common) |
222
N/A
|
211
-5%
|
278
+32%
|
325
+17%
|
74
-77%
|
50
-33%
|
158
+218%
|
230
+45%
|
(5)
N/A
|
(88)
-1 608%
|
227
N/A
|
246
+9%
|
(322)
N/A
|
(315)
+2%
|
(0)
+100%
|
|
| EPS (Diluted) |
0.39
N/A
|
0.35
-10%
|
0.46
+31%
|
0.56
+22%
|
0.12
-79%
|
0.08
-33%
|
0.26
+225%
|
0.38
+46%
|
-0.01
N/A
|
-0.15
-1 400%
|
0.37
N/A
|
0.4
+8%
|
-0.53
N/A
|
-0.52
+2%
|
0
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
