Dashboard Pricing
English EN
Deutsch DE Español ES 简体中文 中文 हिन्दी HI
MCG MultiChoice Group Ltd
M

MultiChoice Group Ltd
JSE:MCG

Watchlist Manager
MultiChoice Group Ltd
JSE:MCG
Watchlist
Price: 12 375 Zac Market Closed
Market Cap: 54.8B ZAR
Write Note Create Alert

DCF Value

The DCF Value for MultiChoice Group Ltd (MCG) under the Base Case is Zac. Compared with the current market price of 12 375 Zac, the stock appears .

Key assumptions
MCG DCF Value

What one share is worth under these assumptions.

Create a free account · No card needed

DCF Model

DCF Assumptions
Revenue Growth 6.1%
Operating Margin 12.2%15.2%
Cash Flow Conversion 70%
Forecast Period 5 years
Model Settings
Template via FCFF
Discount Rate 12%
Terminal Growth 0%
Valuation Result
·
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time

Continue MCG Research

Summary
MCG intrinsic value, competitors valuation, and company profile.
DCF Valuation
MCG stock valuation using Discount Cash Flow valuation method.
Relative Valuation
MCG stock valuation using valuation multiples.
Wall St Estimates
MCG price targets and financial estimates made by Wall Street analysts.
Profitability
Detailed analysis of the company's profitability.
Solvency
Analysis of the financial position and solvency of the company.
Financial Statements
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
MCG stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall St Estimates
Profitability
Solvency
Financial Statements
Discount Rate
Other MultiChoice Group Ltd listings:
F • EUR
30R
 SWB • EUR
30R