DCF Value

The DCF Value for Master Drilling Group Ltd (MDI) under the Base Case is 2 482.68 Zac. Compared with the current market price of 1 458 Zac, the stock appears Undervalued by 41% .

Key assumptions
MDI DCF Value
Base Case
2 482.68 Zac
Undervaluation 41%
DCF Value
Price 1 458 Zac
Explore More DCF Valuations

Reverse DCF

Single-Assumption Reverse DCF
Stress-test one driver at a time